Market cap
₹30 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -92.94 | -48.35 | -59.52 | -49.81 | -34.61 |
| EBIT | 23.65 | 40.66 | -9.24 | -12.97 | -23.19 |
| Net Profit | 72.89 | 11.60 | -56.48 | -42.96 | -179.97 |
| EPS | 72.90 | 11.60 | -56.52 | -43.01 | -180.00 |
| Book Value | -- | -- | -11.14 | -17.38 | -27.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-16 | Mar-15 |
| EBIT-Margin
| -- | -14.12 | -176.80 | -21.00 | -20.37 |
| Net Margin
| -- | -31.53 | -306.23 | -49.66 | -39.11 |
| Return on equity
| -- | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -- | 0.00 | -- | 0.00 | 0.00 |
| Return on Assets
| -- | -30.16 | -95.13 | -40.65 | -21.69 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.16 | -0.18 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.58
|
--
|
--
|
--
|
--
|
ROA
-95.13
Lower than Peers by 110.55
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-95.13
|
-40.65
|
-36.10
|
-30.04
|
-26.31
|
|
Peer Median
|
15.43
|
--
|
--
|
--
|
--
|
EBIT Margin
-176.80
Lower than Peers by 189.48
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-176.80
|
-21.00
|
-20.37
|
-12.97
|
-12.22
|
|
Peer Median
|
12.69
|
--
|
--
|
--
|
--
|
Net Margin
-306.23
Lower than Peers by 317.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-306.23
|
-49.66
|
-39.11
|
-27.61
|
-26.79
|
|
Peer Median
|
10.83
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
0.00
|
-43.59
|
-32.76
|
-22.24
|
-20.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-59.52
Lower than Peers by 74.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-59.52
|
-23.54
|
-22.23
|
7.63
|
-21.57
|
|
Peer Median
|
14.50
|
--
|
--
|
--
|
--
|
EBIT Growth
-9.24
Lower than Peers by 33.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-9.24
|
21.16
|
-22.18
|
-14.21
|
-137.17
|
|
Peer Median
|
23.84
|
--
|
--
|
--
|
--
|
Net Profit Growth
-56.48
Lower than Peers by 75.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-56.48
|
3.37
|
-11.35
|
-11.27
|
-44.80
|
|
Peer Median
|
19.45
|
--
|
--
|
--
|
--
|
EPS Growth
-56.52
Lower than Peers by 80.19
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-56.52
|
3.37
|
-11.35
|
-11.27
|
-44.80
|
|
Peer Median
|
23.67
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
-11.14
|
-13.96
|
-13.38
|
-13.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
-0.16
|
-0.18
|
-0.47
|
-0.49
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.10
Lower than Peers by 1.58
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
0.10
|
0.15
|
0.18
|
0.23
|
0.22
|
|
Peer Median
|
1.68
|
--
|
--
|
--
|
--
|
Quick Ratio
0.02
Lower than Peers by 1.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
0.02
|
0.05
|
0.06
|
0.07
|
0.07
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.63
Lower than Peers by 90.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-1.63
|
-0.65
|
-0.88
|
-0.80
|
-0.79
|
|
Peer Median
|
88.94
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.86
Lower than Peers by 3.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
0.86
|
1.98
|
0.49
|
2.06
|
0.51
|
|
Peer Median
|
4.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.18
Lower than Peers by 0.80
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
0.18
|
0.82
|
0.93
|
1.12
|
1.03
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
4.71
|
5.58
|
4.44
|
1.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
211.62
|
183.85
|
144.00
|
147.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
611.15
|
417.73
|
325.75
|
331.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
-394.82
|
-228.30
|
-177.31
|
-181.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
56.06
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.03
Lower than Peers by 8.46
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-0.03
|
-0.08
|
-0.08
|
-0.07
|
-0.08
|
|
Peer Median
|
8.43
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
EV/EBITDA
-5.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
-5.16
|
-12.65
|
-10.17
|
-19.19
|
-22.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
30
Lower than Peers by 1,12,144
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
LML
|
30
|
59
|
54
|
42
|
42
|
|
Peer Median
|
1,12,174
|
--
|
--
|
--
|
--
|