Market cap
₹15 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
9.4
P/B Ratio
1.1
Div. Yield
0 %
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15 | 9,968 | 3,244 | 2,796 | 2,047 |
Revenue (₹ Cr) |
13 | 3,954 | 2,627 | 1,125 | 1,301 |
Net Profit (₹ Cr) |
1.56 | 577.83 | 102.11 | -14.61 | 142.76 |
Net Margin (%) |
11.29 | 13.84 | 3.87 | -1.29 | 10.57 |
RoE (%) |
12.24 | 10.15 | 6.46 | -1.12 | 6.47 |
Price to Earnings |
9.39 | 16.20 | 31.77 | -- | 14.34 |
Price-To-Book |
1.09 | 1.57 | 1.93 | 3.59 | 1.36 |
Income Statement (₹ Cr)
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.19 | 3,953.86 | 2,627.34 | 1,125.35 | 1,300.95 |
|
Total Income
|
13.79 | 4,175.87 | 2,639.48 | 1,134.98 | 1,350.87 |
|
Total Expenditure
|
11.76 | 3,262.02 | 2,357.56 | 1,076.49 | 1,159.20 |
|
EBITDA
|
1.42 | 691.84 | 269.78 | 48.86 | 141.75 |
|
Depreciation
|
0.14 | 107.61 | 135.35 | 59.63 | 19.82 |
|
EBIT
|
1.28 | 584.23 | 134.43 | -10.77 | 121.92 |
|
Interest
|
0.00 | 21.94 | 8.25 | 11.02 | 46.02 |
|
Other Income
|
0.61 | 222.01 | 12.14 | 9.63 | 49.92 |
|
Exceptional Items
|
0.00 | 0.00 | -2.05 | 0.00 | 64.33 |
|
Profit before Tax
|
1.88 | 784.30 | 136.28 | -12.16 | 190.16 |
|
Provision for Tax
|
0.33 | 206.47 | 34.16 | 2.45 | 47.40 |
|
Profit after Tax
|
1.56 | 577.83 | 102.11 | -14.61 | 142.76 |
Liabilities (₹ Cr)
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.13 | 6,214.71 | 1,644.51 | 819.14 | 1,484.36 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 5.39 | 0.00 |
|
Non-Current Liabilities
|
0.66 | 261.24 | 113.17 | 48.15 | 89.90 |
|
Current Liabilities
|
4.46 | 1,119.62 | 666.17 | 344.92 | 1,229.52 |
|
Total Liabilities
|
16.25 | 7,381.93 | 2,319.37 | -- | 2,908.62 |
Assets (₹ Cr)
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.46 | 3,573.55 | 1,087.10 | 758.14 | 151.16 |
|
Current Assets
|
10.79 | 3,968.57 | 1,308.21 | 471.20 | 2,492.93 |
|
Total Assets
|
16.25 | 7,381.93 | 2,319.37 | -- | 2,908.62 |
|
Total Debt*
|
0.00 | 221.08 | 264.15 | -- | 449.50 |
|
Net Current Assets
|
6.33 | 2,848.95 | 642.04 | 126.28 | 1,263.40 |
|
Contingent Liabilities
|
-- | 62.54 | 5.98 | -- | 211.99 |
Cashflow (₹ Cr)
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.10 | 382.68 | 118.95 | -- | 203.93 |
|
Cash Flow from Investing Activities
|
-0.94 | 8.34 | -234.65 | -- | -67.04 |
|
Cash from Financing Activities
|
-- | -348.78 | 119.79 | -- | -107.98 |
|
Net Cash Inflow / Outflow
|
1.16 | 42.24 | 4.09 | -- | 28.91 |
Ratios
Profitability Ratios
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.96 | 17.40 | 3.97 | -- | 46.57 |
|
ROE (%)
|
12.24 | 10.15 | 6.46 | -1.12 | 6.47 |
|
ROA (%)
|
9.03 | 7.72 | 4.31 | -1.16 | 5.15 |
|
EBIT Margin (%)
|
9.69 | 14.78 | 5.12 | -0.96 | 9.37 |
|
Net Margin (%)
|
11.29 | 13.84 | 3.87 | -1.29 | 10.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.24 | -2.24 | 5.10 | -1.99 | -9.31 |
|
EBIT Growth (%)
|
12.71 | 132.19 | 310.80 | -126.49 | -16.28 |
|
Net Profit Growth (%)
|
20.89 | 63.71 | 338.63 | -151.52 | -73.99 |
|
EPS Growth (%)
|
20.89 | 54.85 | 349.03 | -132.27 | 13.05 |
|
Book Value Growth (%)
|
7.67 | 8.21 | 2.07 | -- | 66.01 |
Valuation Ratios
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.39 | 16.20 | 31.03 | -303.30 | 21.92 |
|
Price / Book Value
|
1.09 | 1.57 | 1.93 | 3.59 | 1.36 |
|
Dividend Yield (%)
|
0.00 | 1.71 | 0.34 | 0.11 | 1.29 |
|
EV/EBITDA
|
4.64 | 11.44 | 11.52 | 58.04 | 11.22 |
|
Market Cap (₹ Cr)
|
15.85 | 11,127.40 | 2,713.21 | -- | 1,921.90 |
Solvency Ratios
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.04 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.04 | 0.09 | -- | 0.32 |
|
Current Ratio
|
2.42 | 3.54 | 1.96 | 1.37 | 2.03 |
|
Quick Ratio
|
2.16 | 2.63 | 1.22 | 0.67 | 1.82 |
|
Interest Coverage
|
-- | 36.75 | 17.53 | -0.10 | 5.13 |
Operating Efficiency Ratios
| Kunststoffe Ind | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.91 | 9.16 | 13.83 | 9.20 | 37.26 |
|
Asset Turnover
|
0.76 | 0.53 | 1.11 | 0.89 | 0.47 |
|
Receivable days
|
27.61 | 36.87 | 68.87 | -- | 160.31 |
|
Inventory Days
|
40.66 | 66.55 | 71.57 | -- | 43.22 |
|
Payable days
|
159.92 | 50.69 | 49.43 | -- | 415.14 |
|
Cash Conversion Cycle
|
-91.64 | 52.73 | 91.01 | -- | -211.61 |