Kothari Products Peer Comparison
NSE: KOTHARIPRO | BSE: 530299
₹68.24
As on 28-Aug-2026IST
Market cap
₹417 Cr
Revenue (TTM)
₹1,031 Cr
P/E Ratio
20.6
P/B Ratio
0.4
Div. Yield
0 %
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
417 | 9,462 | 900 | 880 | 699 |
Revenue (₹ Cr) |
1,031 | 3 | 5 | 72 | -- |
Net Profit (₹ Cr) |
-18.32 | 269.13 | -6.89 | 3.11 | 638.56 |
Net Margin (%) |
-1.70 | 105.48 | -126.08 | 4.16 | 708.56 |
RoE (%) |
0.94 | -24.43 | -0.15 | 8.14 | 7.01 |
Price to Earnings |
20.55 | 21.15 | -- | 9.65 | 1.09 |
Price-To-Book |
0.36 | 4.27 | 0.20 | 0.68 | -2.60 |
Income Statement (₹ Cr)
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,031.24 | 2.73 | 4.58 | 72.16 | 0.00 |
|
Total Income
|
1,079.82 | 255.14 | 5.46 | 74.87 | 96.23 |
|
Total Expenditure
|
1,092.44 | 181.47 | 9.53 | 70.33 | 45.08 |
|
EBITDA
|
-61.20 | -178.74 | -4.95 | 1.84 | -45.08 |
|
Depreciation
|
2.49 | 4.83 | 0.01 | 0.11 | 0.00 |
|
EBIT
|
-63.69 | -183.57 | -4.95 | 1.72 | -45.08 |
|
Interest
|
8.45 | 0.61 | 1.34 | 0.00 | 2.03 |
|
Other Income
|
48.58 | 252.41 | 0.88 | 2.71 | 96.23 |
|
Exceptional Items
|
13.69 | 473.74 | 0.00 | -0.30 | 609.75 |
|
Profit before Tax
|
-9.87 | 541.97 | -5.41 | 4.13 | 658.86 |
|
Provision for Tax
|
8.45 | 272.84 | 1.47 | 1.02 | 10.69 |
|
Profit after Tax
|
-18.32 | 269.13 | -6.89 | 3.11 | 648.18 |
Liabilities (₹ Cr)
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,157.73 | 2,120.72 | 4,615.51 | 1,289.98 | -3,947.94 |
|
Minority Interest
|
0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
7.51 | 28.81 | 704.59 | 0.48 | 0.00 |
|
Current Liabilities
|
167.44 | 646.34 | 0.79 | 2.31 | 6,160.59 |
|
Total Liabilities
|
1,504.71 | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
Assets (₹ Cr)
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
560.09 | 112.21 | 5,318.23 | 1,232.11 | 0.00 |
|
Current Assets
|
645.20 | 2,195.85 | 2.66 | 48.15 | 2,212.65 |
|
Total Assets
|
1,504.71 | 3,478.45 | 5,174.50 | 1,263.31 | 2,378.98 |
|
Total Debt*
|
263.76 | 0.00 | 21.65 | 0.00 | 1,981.26 |
|
Net Current Assets
|
477.76 | 1,549.51 | 1.88 | 45.84 | -3,947.94 |
|
Contingent Liabilities
|
185.00 | 946.94 | 2.52 | -- | 14,838.90 |
Cashflow (₹ Cr)
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
100.26 | -367.23 | 22.49 | -7.60 | -170.78 |
|
Cash Flow from Investing Activities
|
-126.53 | 278.16 | 5.31 | 20.22 | 122.51 |
|
Cash from Financing Activities
|
50.56 | -0.88 | -27.78 | -12.29 | -- |
|
Net Cash Inflow / Outflow
|
24.29 | -89.95 | 0.02 | 0.32 | -48.28 |
Ratios
Profitability Ratios
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-6.30 | 6.64 | 0.05 | 7.30 | 0.00 |
|
ROE (%)
|
0.94 | -24.43 | -0.15 | 8.14 | 0.00 |
|
ROA (%)
|
-2.75 | 8.58 | -0.13 | 0.24 | 28.34 |
|
EBIT Margin (%)
|
-6.18 | -6,724.18 | -108.05 | 2.39 | -- |
|
Net Margin (%)
|
-1.70 | 105.48 | -126.08 | 4.16 | 673.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.57 | -19.71 | 0.48 | 11.35 | -- |
|
EBIT Growth (%)
|
52.49 | -58.73 | -131.34 | 37.07 | 6.11 |
|
Net Profit Growth (%)
|
75.81 | 260.81 | 70.37 | 2.74 | 2,519.32 |
|
EPS Growth (%)
|
112.94 | -863.27 | 70.37 | 69.54 | -6.53 |
|
Book Value Growth (%)
|
-8.41 | 4.71 | 16.87 | 6.27 | 0.56 |
Valuation Ratios
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.08 | -19.15 | -130.75 | 11.97 | 14.39 |
|
Price / Book Value
|
0.36 | 4.27 | 0.20 | 0.84 | -0.14 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 1.45 | 0.00 |
|
EV/EBITDA
|
-7.59 | -42.93 | -183.78 | 255.33 | -58.56 |
|
Market Cap (₹ Cr)
|
407.09 | 7,833.00 | 1,038.89 | 1,056.98 | -- |
Solvency Ratios
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.13 | -- | -- | -- | -0.43 |
|
Current Ratio
|
3.85 | 3.40 | 3.38 | 20.86 | 0.36 |
|
Quick Ratio
|
3.84 | 3.40 | 3.38 | 17.67 | 0.36 |
|
Interest Coverage
|
-0.17 | 889.48 | -3.05 | 0.00 | 324.92 |
Operating Efficiency Ratios
| Kothari Products | MMTC | Hexa Tradex | The Syndicate | State Trading | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.48 | 880.59 | 0.00 | 7.10 | -- |
|
Asset Turnover
|
1.55 | 0.00 | 0.00 | 0.06 | 0.00 |
|
Receivable days
|
216.80 | 0.00 | 0.00 | 21.24 | -- |
|
Inventory Days
|
14.93 | 48.85 | 0.00 | 44.97 | -- |
|
Payable days
|
22.31 | -- | -- | 6.34 | -- |
|
Cash Conversion Cycle
|
209.42 | -- | -- | 59.87 | -- |