Kothari Products Peer Comparison

NSE: KOTHARIPRO | BSE: 530299

₹65.09

₹-0.92 (-1.39%)

As on 29-Sep-2026IST

Market cap

₹395 Cr

Revenue (TTM)

₹1,031 Cr

P/E Ratio

19.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Market cap (₹ Cr)	395	8,525	865	784	645
Revenue (₹ Cr)	1,031	3	5	72	--
Net Profit (₹ Cr)	-18.32	269.13	-6.89	3.11	638.56
Net Margin (%)	-1.70	105.48	-126.08	4.16	708.56
RoE (%)	0.94	-24.43	-0.15	8.14	7.01
Price to Earnings	19.47	19.06	--	8.59	1.01
Price-To-Book	0.34	3.85	0.19	0.61	-2.40

Income Statement (₹ Cr)

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Operating Revenue	1,031.24	2.73	4.58	72.16	0.00
Total Income	1,079.82	255.14	5.46	74.87	96.23
Total Expenditure	1,092.44	181.47	9.53	70.33	45.08
EBITDA	-61.20	-178.74	-4.95	1.84	-45.08
Depreciation	2.49	4.83	0.01	0.11	0.00
EBIT	-63.69	-183.57	-4.95	1.72	-45.08
Interest	8.45	0.61	1.34	0.00	2.03
Other Income	48.58	252.41	0.88	2.71	96.23
Exceptional Items	13.69	473.74	0.00	-0.30	609.75
Profit before Tax	-9.87	541.97	-5.41	4.13	658.86
Provision for Tax	8.45	272.84	1.47	1.02	10.69
Profit after Tax	-18.32	269.13	-6.89	3.11	648.18

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Shareholder's Funds	1,157.73	2,120.72	4,615.51	1,289.98	-3,947.94
Minority Interest	0.82	0.00	0.00	0.00	0.00
Non-Current Liabilities	7.51	28.81	704.59	0.48	0.00
Current Liabilities	167.44	646.34	0.79	2.31	6,160.59
Total Liabilities	1,504.71	3,478.45	5,174.50	1,263.31	2,378.98

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Non-Current Assets	560.09	112.21	5,318.23	1,232.11	0.00
Current Assets	645.20	2,195.85	2.66	48.15	2,212.65
Total Assets	1,504.71	3,478.45	5,174.50	1,263.31	2,378.98
Total Debt*	263.76	0.00	21.65	0.00	1,981.26
Net Current Assets	477.76	1,549.51	1.88	45.84	-3,947.94
Contingent Liabilities	185.00	946.94	2.52	--	14,838.90

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Cash From Operating Activities	100.26	-367.23	22.49	-7.60	-170.78
Cash Flow from Investing Activities	-126.53	278.16	5.31	20.22	122.51
Cash from Financing Activities	50.56	-0.88	-27.78	-12.29	--
Net Cash Inflow / Outflow	24.29	-89.95	0.02	0.32	-48.28

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
ROCE (%)	-6.30	6.64	0.05	7.30	0.00
ROE (%)	0.94	-24.43	-0.15	8.14	0.00
ROA (%)	-2.75	8.58	-0.13	0.24	28.34
EBIT Margin (%)	-6.18	-6,724.18	-108.05	2.39	--
Net Margin (%)	-1.70	105.48	-126.08	4.16	673.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	--

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Revenue Growth (%)	7.57	-19.71	0.48	11.35	--
EBIT Growth (%)	52.49	-58.73	-131.34	37.07	6.11
Net Profit Growth (%)	75.81	260.81	70.37	2.74	2,519.32
EPS Growth (%)	112.94	-863.27	70.37	69.54	-6.53
Book Value Growth (%)	-8.41	4.71	16.87	6.27	0.56

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Price / Earnings	37.01	-17.25	-125.57	7.45	13.28
Price / Book Value	0.34	3.85	0.19	0.61	-0.13
Dividend Yield (%)	0.00	0.00	0.00	1.96	0.00
EV/EBITDA	-7.23	-37.69	-176.57	409.76	-57.36
Market Cap (₹ Cr)	407.09	7,833.00	1,038.89	1,056.98	--

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.13	--	--	--	-0.43
Current Ratio	3.85	3.40	3.38	20.86	0.36
Quick Ratio	3.84	3.40	3.38	17.67	0.36
Interest Coverage	-0.17	889.48	-3.05	0.00	324.92

	Kothari Products	MMTC	Hexa Tradex	The Syndicate	State Trading
Debtors to sales (%)	43.48	880.59	0.00	7.10	--
Asset Turnover	1.55	0.00	0.00	0.06	0.00
Receivable days	216.80	0.00	0.00	21.24	--
Inventory Days	14.93	48.85	0.00	44.97	--
Payable days	22.31	--	--	6.34	--
Cash Conversion Cycle	209.42	--	--	59.87	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.