Kothari PetroChem Peer Comparison

NSE: KOTHARIPET | BSE: 532096

₹119.51

₹-0.41 (-0.34%)

As on 13-Oct-2026IST

Market cap

₹703 Cr

Revenue (TTM)

₹577 Cr

P/E Ratio

9.8

P/B Ratio

1.8

Div. Yield

0.8 %

Edit

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	703	17,655	14,997	12,584	7,476
Revenue (₹ Cr)	577	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	71.94	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	12.26	11.74	9.69	3.14	8.19
RoE (%)	20.37	13.10	16.37	16.62	30.75
Price to Earnings	9.78	22.20	10.47	27.07	48.25
Price-To-Book	1.81	2.73	1.78	1.39	12.74

Income Statement (₹ Cr)

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	591.39	6,273.54	13,538.15	38,534.08	1,866.98
Total Income	600.50	6,477.07	13,790.27	39,031.77	1,883.83
Total Expenditure	494.22	5,243.38	12,096.61	35,232.74	1,640.47
EBITDA	97.16	1,030.16	1,441.54	3,301.34	226.51
Depreciation	8.51	322.13	502.35	763.07	36.94
EBIT	88.66	708.03	939.19	2,538.27	189.57
Interest	0.74	17.43	175.66	454.11	32.37
Other Income	9.11	203.53	252.12	497.69	16.85
Exceptional Items	-0.26	--	-23.39	-478.38	--
Profit before Tax	96.77	900.50	992.26	2,103.33	174.05
Provision for Tax	24.28	211.11	136.28	722.88	23.87
Profit after Tax	72.49	689.39	855.98	1,380.45	150.18

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	372.26	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	--	74.57	20.86	6,153.46	--
Non-Current Liabilities	15.66	451.12	2,647.26	1,084.63	499.35
Current Liabilities	53.89	1,283.70	5,887.30	13,207.34	633.38
Total Liabilities	441.81	8,031.35	16,276.68	29,211.55	1,682.43

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	307.93	3,814.10	8,533.24	10,465.02	771.72
Current Assets	133.88	4,217.25	7,726.18	18,746.53	910.71
Total Assets	441.81	8,031.35	16,276.68	29,211.55	1,682.43
Total Debt*	0.00	179.76	2,812.49	2,854.14	855.41
Net Current Assets	79.99	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	18.12	162.71	78.08	497.03	2.10

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	80.51	1,022.77	1,233.80	1,541.51	-127.38
Cash Flow from Investing Activities	-76.56	-894.55	-1,240.63	-173.91	-373.45
Cash from Financing Activities	-7.40	-98.46	-306.83	-550.88	500.82
Net Cash Inflow / Outflow	-3.44	29.76	-313.66	816.72	-0.01

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	28.75	15.05	11.72	23.60	19.41
ROE (%)	21.39	11.66	11.63	16.56	31.50
ROA (%)	17.67	9.09	5.51	5.15	11.43
EBIT Margin (%)	17.97	19.66	12.51	9.86	13.04
Net Margin (%)	12.07	10.64	6.21	3.54	7.97
Cash Profit Margin (%)	13.70	15.71	9.19	5.56	10.02

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	2.43	12.36	12.10	21.91	76.27
EBIT Growth (%)	15.87	20.71	15.03	24.71	55.31
Net Profit Growth (%)	10.14	38.20	41.66	-22.12	161.30
EPS Growth (%)	10.14	40.08	41.23	-35.19	161.30
Book Value Growth (%)	21.61	11.14	10.11	10.53	36.12

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	7.72	27.68	20.43	24.21	26.87
Price / Book Value	1.51	3.02	2.26	1.58	7.34
Dividend Yield (%)	1.05	0.47	1.00	0.00	0.11
EV/EBITDA	5.10	15.28	11.45	4.04	19.99
Market Cap (₹ Cr)	559.75	18,762.28	17,435.78	13,791.35	4,034.73

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.00	0.03	0.36	0.33	1.56
Short term debt to equity ratio	--	0.00	0.13	0.29	0.77
Current Ratio	2.48	3.29	1.31	1.42	1.44
Quick Ratio	1.99	2.65	0.78	0.76	0.87
Interest Coverage	131.75	52.66	6.65	5.63	6.38

	Kothari PetroChem	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	10.38	20.26	7.99	6.13	22.84
Asset Turnover	1.44	0.85	0.95	1.44	1.42
Receivable days	35.00	67.96	24.70	19.51	66.73
Inventory Days	20.90	43.79	72.95	72.68	51.53
Payable days	39.31	80.97	62.67	42.60	30.33
Cash Conversion Cycle	16.59	30.78	34.99	49.59	87.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.