Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
136.9
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.16
|
--
|
--
|
0.51
|
--
|
--
|
|||||
|
Other Income
|
0.81
|
3.40
|
0.25
|
0.24
|
--
|
--
|
|||||
|
Total Income
|
0.96
|
3.40
|
0.25
|
0.75
|
--
|
--
|
|||||
|
Interest Expense
|
0.38
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.55
|
0.21
|
0.10
|
0.70
|
1.45
|
2.51
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.04
|
3.20
|
0.15
|
0.05
|
-1.45
|
-2.51
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.04
|
3.20
|
0.15
|
0.05
|
-1.45
|
-2.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.04
|
3.20
|
0.15
|
0.05
|
-1.45
|
-2.51
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.90
|
8.86
|
5.67
|
5.52
|
5.47
|
6.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.84
|
6.27
|
6.16
|
6.16
|
13.12
|
23.38
|
|||||
|
Current Liabilities
|
9.89
|
9.77
|
10.06
|
9.30
|
5.33
|
5.57
|
|||||
|
Total Liabilities
|
25.63
|
24.90
|
21.89
|
20.98
|
23.92
|
35.87
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.84
|
1.72
|
3.18
|
-0.58
|
-1.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.95
|
-1.72
|
3.78
|
10.84
|
2.11
|
|||||
|
Cash from Financing Activities
|
--
|
0.11
|
--
|
-6.96
|
-10.26
|
-0.85
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
0.00
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.25
|
0.01
|
0.00
|
-0.11
|
-0.19
|
|||||
|
Cash EPS (₹)
|
--
|
0.25
|
0.01
|
0.00
|
-0.11
|
-0.19
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.68
|
0.44
|
0.42
|
0.42
|
0.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.22
|
0.13
|
0.24
|
-0.45
|
-0.97
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.22
|
0.13
|
0.24
|
-0.45
|
-0.97
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.71
|
1.25
|
0.34
|
-5.94
|
-7.83
|
|||||
|
ROE (%)
|
0.41
|
43.97
|
2.62
|
0.95
|
-23.44
|
-30.49
|
|||||
|
ROA (%)
|
0.15
|
13.66
|
0.69
|
0.23
|
-4.86
|
-6.64
|
|||||
|
EBIT Margin (%)
|
-245.28
|
--
|
--
|
-36.92
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.84
|
93.86
|
59.82
|
6.92
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
10.18
|
--
|
--
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-95.07
|
--
|
-100.00
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-112.93
|
-111.99
|
47.69
|
87.02
|
42.09
|
29.30
|
|||||
|
Net Profit Growth (%)
|
-106.79
|
2,076.54
|
182.34
|
103.58
|
42.09
|
28.96
|
|||||
|
EPS Growth (%)
|
-98.86
|
2,074.34
|
182.50
|
103.58
|
42.09
|
28.94
|
|||||
|
Book Value Growth (%)
|
--
|
56.37
|
2.66
|
0.95
|
-20.98
|
-27.32
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
136.88
|
2.77
|
47.79
|
235.00
|
--
|
--
|
|||||
|
Price / Book Value
|
0.58
|
1.00
|
1.24
|
2.21
|
1.02
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
28.95
|
4.73
|
89.75
|
353.40
|
-12.86
|
-14.50
|
|||||
|
Close Price (₹)
|
0.78
|
0.68
|
0.54
|
0.94
|
0.43
|
--
|
|||||
|
High Price (₹)
|
1.39
|
1.06
|
1.39
|
0.94
|
0.43
|
--
|
|||||
|
Low Price (₹)
|
0.66
|
0.44
|
0.44
|
0.32
|
0.32
|
--
|
|||||
|
Market Cap (₹ Cr)
|
5.20
|
--
|
--
|
12.22
|
--
|
--
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.77
|
0.71
|
1.09
|
1.11
|
2.40
|
3.38
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.00
|
0.01
|
0.00
|
0.09
|
0.00
|
0.20
|
|||||
|
Quick Ratio
|
0.00
|
0.01
|
0.00
|
0.09
|
0.00
|
0.00
|
|||||
|
Interest Coverage
|
1.10
|
--
|
--
|
--
|
--
|
--
|