Kolte-Patil Dev Peer Comparison

NSE: KOLTEPATIL | BSE: 532924

₹448.20

₹0.25 (0.06%)

As on 28-Aug-2026IST

Market cap

₹3,984 Cr

Revenue (TTM)

₹1,572 Cr

P/E Ratio

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	3,984	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	1,572	2,551	5,532	5,617	200
Net Profit (₹ Cr)	117.72	575.14	783.78	231.13	12.11
Net Margin (%)	7.17	21.89	13.62	3.98	4.08
RoE (%)	10.26	11.36	10.15	4.94	0.49
Price to Earnings	31.98	37.68	30.19	58.92	762.44
Price-To-Book	2.94	3.68	2.96	2.85	3.65

Income Statement (₹ Cr)

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	734.96	2,511.60	5,697.22	5,190.50	199.45
Total Income	802.50	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	796.09	1,855.93	4,269.89	4,880.11	175.72
EBITDA	-61.13	655.67	1,427.33	310.39	23.73
Depreciation	15.98	48.86	312.37	106.03	32.41
EBIT	-77.11	606.81	1,114.96	204.36	-8.68
Interest	26.65	12.35	409.44	137.41	65.41
Other Income	67.54	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	-27.96	661.94	903.88	259.87	23.25
Provision for Tax	10.12	108.29	179.12	66.46	7.56
Profit after Tax	-38.08	553.66	724.76	193.41	15.69

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	1,206.89	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	-2.28	30.07	703.80	--	741.27
Non-Current Liabilities	-178.13	673.99	5,009.17	141.51	4,300.14
Current Liabilities	6,312.26	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	7,557.43	6,868.66	26,204.22	19,498.75	12,414.02

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	454.08	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	6,884.66	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	7,557.43	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	1,142.15	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	572.40	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	144.35	114.33	192.14	438.86	0.71

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	217.02	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-473.82	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	277.96	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	21.16	569.44	-631.40	47.80	-27.81

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-0.06	12.23	11.02	6.96	2.05
ROE (%)	-3.74	11.14	11.68	4.17	0.68
ROA (%)	-0.61	9.15	3.07	1.07	0.16
EBIT Margin (%)	0.87	28.79	28.77	9.70	60.71
Net Margin (%)	-4.75	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	-3.01	23.99	18.20	5.77	24.12

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-57.20	21.92	12.28	28.52	24.28
EBIT Growth (%)	-97.12	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	-134.83	31.34	6.51	104.26	-40.63
EPS Growth (%)	-131.10	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	45.63	38.92	21.06	3.50	7.61

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	26.20	18.53	65.58	401.40
Price / Book Value	2.18	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.00	0.25	0.31	0.51	0.00
EV/EBITDA	508.29	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	2,626.67	14,596.67	15,919.17	12,682.98	5,023.50

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.95	0.10	0.90	0.21	0.99
Short term debt to equity ratio	--	0.01	0.08	0.09	0.01
Current Ratio	1.09	9.75	1.24	1.14	1.78
Quick Ratio	0.26	6.95	0.36	0.24	0.34
Interest Coverage	-0.05	54.61	3.21	2.89	1.36

	Kolte-Patil Dev	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	8.63	7.11	10.54	5.33	6.15
Asset Turnover	0.12	0.42	0.24	0.29	0.02
Receivable days	31.17	22.11	39.38	16.29	24.49
Inventory Days	2,206.01	160.50	649.66	846.61	8,393.38
Payable days	418.75	6.88	341.32	112.00	0.00
Cash Conversion Cycle	1,818.43	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.