Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -34.23 | -17.62 | -7.03 |
| EBIT | -25.19 | -70.83 | -225.74 | -343.43 | -317.12 |
| Net Profit | -21.76 | 36.88 | -32.81 | -651.78 | -198.77 |
| EPS | -21.66 | 36.88 | -32.83 | -129.21 | -205.99 |
| Book Value | -- | -- | -0.30 | 18.63 | -5.63 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -2.64 | -59.94 | -- | -7.17 | -3.42 |
| Net Margin
| 7.76 | 13.68 | -- | -1.35 | 0.30 |
| Return on equity
| 5.13 | -11.35 | -20.70 | -0.30 | 0.10 |
| Return on Capital
| 5.05 | -10.89 | -- | -0.30 | 0.11 |
| Return on Assets
| 4.73 | -10.69 | -19.35 | -0.29 | 0.09 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-0.30
|
0.11
|
15.35
|
21.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-20.70
Lower than Peers by 32.66
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
-20.70
|
-0.30
|
0.10
|
15.59
|
22.42
|
|
Peer Median
|
11.97
|
--
|
--
|
--
|
--
|
ROA
-19.35
Lower than Peers by 27.50
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
-19.35
|
-0.29
|
0.09
|
14.37
|
20.17
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-7.17
|
-3.42
|
2.68
|
0.98
|
|
Peer Median
|
11.14
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-1.35
|
0.30
|
24.33
|
31.45
|
|
Peer Median
|
10.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-0.43
|
1.97
|
32.78
|
47.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-34.23
|
-30.41
|
22.18
|
-9.32
|
|
Peer Median
|
13.58
|
--
|
--
|
--
|
--
|
EBIT Growth
-225.74
Lower than Peers by 239.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
-225.74
|
-37.93
|
-188.86
|
234.27
|
100.30
|
|
Peer Median
|
13.27
|
--
|
--
|
--
|
--
|
Net Profit Growth
-32.81
Lower than Peers by 49.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
-32.81
|
-406.25
|
-99.32
|
-15.89
|
114.08
|
|
Peer Median
|
17.10
|
--
|
--
|
--
|
--
|
EPS Growth
-32.83
Lower than Peers by 45.38
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
-32.83
|
-400.00
|
-99.01
|
-16.05
|
114.08
|
|
Peer Median
|
12.55
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-0.30
|
0.10
|
17.57
|
25.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
--
|
--
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
--
|
--
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
6.21
Higher than Peers by 3.79
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
6.21
|
9.02
|
7.33
|
4.28
|
5.58
|
|
Peer Median
|
2.41
|
--
|
--
|
--
|
--
|
Quick Ratio
6.21
Higher than Peers by 3.80
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
6.21
|
9.02
|
7.13
|
4.25
|
5.36
|
|
Peer Median
|
2.40
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
-108.23
|
6.67
|
575.36
|
474.22
|
|
Peer Median
|
22.40
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
62.41
|
42.67
|
38.73
|
31.36
|
|
Peer Median
|
21.96
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
0.20
|
0.30
|
0.46
|
0.44
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
232.31
|
179.46
|
117.54
|
121.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
--
|
8.11
|
6.91
|
9.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
97.99
|
83.20
|
48.84
|
52.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
134.32
|
104.37
|
75.60
|
78.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
--
|
--
|
2.06
|
1.59
|
|
Peer Median
|
40.16
|
--
|
--
|
--
|
--
|
Price / Book Value
0.29
Lower than Peers by 2.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
0.29
|
0.45
|
--
|
0.30
|
0.32
|
|
Peer Median
|
3.06
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.17
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
-1.17
|
-491.47
|
127.34
|
1.71
|
1.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 1,848
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Koa Tools India
|
1
|
2
|
--
|
1
|
1
|
|
Peer Median
|
1,849
|
--
|
--
|
--
|
--
|