Kovilpatti Lakshmi Peer Comparison
NSE: KLRF | BSE: 507598
₹84.67
As on 16-Sep-2026IST
Market cap
₹77 Cr
Revenue (TTM)
₹404 Cr
P/E Ratio
13.8
P/B Ratio
1
Div. Yield
1.2 %
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
77 | 658 | 25 | 27,057 | 23,641 |
Revenue (₹ Cr) |
404 | 857 | 186 | 10,364 | 77,720 |
Net Profit (₹ Cr) |
5.55 | 45.38 | 0.47 | 371.90 | 1,090.47 |
Net Margin (%) |
1.37 | 5.26 | 0.25 | 3.58 | 1.40 |
RoE (%) |
5.61 | 12.28 | -2.59 | 19.56 | 11.55 |
Price to Earnings |
13.80 | 14.50 | 52.95 | 72.75 | 20.45 |
Price-To-Book |
1.01 | 1.67 | 1.50 | 13.02 | 2.20 |
Income Statement (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Operating Revenue
|
410.86 | 871.41 | 230.31 | 9,959.22 | 74,730.67 |
|
Total Income
|
412.99 | 876.91 | 230.96 | 9,976.05 | 75,163.91 |
|
Total Expenditure
|
391.00 | 785.85 | 227.48 | 8,785.71 | 72,615.30 |
|
EBITDA
|
19.86 | 85.55 | 2.82 | 1,173.51 | 2,115.37 |
|
Depreciation
|
7.21 | 23.73 | 1.66 | 573.58 | 448.83 |
|
EBIT
|
12.65 | 61.83 | 1.17 | 599.93 | 1,666.54 |
|
Interest
|
9.23 | 10.51 | 3.26 | 146.30 | 706.91 |
|
Other Income
|
2.13 | 5.51 | 0.66 | 16.83 | 433.24 |
|
Exceptional Items
|
4.60 | -- | -- | -- | -25.83 |
|
Profit before Tax
|
10.16 | 56.82 | -1.44 | 470.46 | 1,367.04 |
|
Provision for Tax
|
2.06 | 14.43 | -0.35 | 114.26 | 376.60 |
|
Profit after Tax
|
8.09 | 42.39 | -1.09 | 356.20 | 990.44 |
Liabilities (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.56 | 370.47 | 15.90 | 1,944.52 | 10,440.72 |
|
Minority Interest
|
-- | -- | -- | -- | 2.96 |
|
Non-Current Liabilities
|
42.03 | 21.84 | 2.62 | 1,902.57 | 1,863.58 |
|
Current Liabilities
|
76.77 | 56.91 | 70.23 | 1,389.71 | 12,428.30 |
|
Total Liabilities
|
193.37 | 450.93 | 88.75 | 5,239.42 | 24,735.56 |
Assets (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
99.08 | 207.66 | 17.51 | 4,514.60 | 9,056.79 |
|
Current Assets
|
94.28 | 241.56 | 71.25 | 722.20 | 15,655.68 |
|
Total Assets
|
193.37 | 450.93 | 88.75 | 5,239.42 | 24,735.56 |
|
Total Debt*
|
81.76 | 8.28 | 32.28 | 1,331.95 | 818.17 |
|
Net Current Assets
|
17.51 | 184.65 | 1.01 | -667.51 | 3,227.38 |
|
Contingent Liabilities
|
0.50 | 14.76 | 4.04 | 158.91 | 190.91 |
Cashflow (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.63 | 80.46 | 9.61 | 1,556.54 | 3,928.34 |
|
Cash Flow from Investing Activities
|
-7.54 | -52.94 | -0.05 | -434.67 | -1,066.24 |
|
Cash from Financing Activities
|
4.90 | 44.14 | -9.66 | -1,130.22 | -1,678.25 |
|
Net Cash Inflow / Outflow
|
-0.01 | 71.66 | -0.09 | -8.35 | 1,183.85 |
Ratios
Profitability Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.34 | 20.54 | 3.51 | 17.40 | 18.52 |
|
ROE (%)
|
11.45 | 13.97 | -6.65 | 19.45 | 9.99 |
|
ROA (%)
|
4.49 | 10.74 | -1.23 | 6.62 | 4.20 |
|
EBIT Margin (%)
|
5.35 | 10.45 | 1.51 | 11.95 | 3.41 |
|
Net Margin (%)
|
1.96 | 4.83 | -0.47 | 3.57 | 1.32 |
|
Cash Profit Margin (%)
|
3.72 | 7.44 | 0.25 | 9.34 | 1.90 |
Growth Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.69 | 2.46 | 0.75 | 14.48 | 17.37 |
|
EBIT Growth (%)
|
28.97 | 16.85 | -44.72 | 15.60 | -6.29 |
|
Net Profit Growth (%)
|
602.84 | 19.63 | -224.95 | 27.76 | -14.85 |
|
EPS Growth (%)
|
602.83 | 9.08 | -224.95 | 27.76 | -14.82 |
|
Book Value Growth (%)
|
11.56 | 67.49 | -6.45 | 13.21 | 10.52 |
Valuation Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.99 | 16.12 | 0.00 | 57.56 | 22.08 |
|
Price / Book Value
|
1.08 | 1.80 | 1.77 | 10.54 | 2.21 |
|
Dividend Yield (%)
|
1.12 | 2.92 | 0.00 | 0.65 | 0.56 |
|
EV/EBITDA
|
7.38 | 6.16 | 17.22 | 18.30 | 8.67 |
|
Market Cap (₹ Cr)
|
80.82 | 683.27 | 28.07 | 20,502.05 | 23,009.57 |
Solvency Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.10 | 0.02 | 2.03 | 0.69 | 0.08 |
|
Short term debt to equity ratio
|
0.53 | 0.22 | 1.88 | 0.18 | 0.03 |
|
Current Ratio
|
1.23 | 4.24 | 1.01 | 0.52 | 1.26 |
|
Quick Ratio
|
0.37 | 2.83 | 0.30 | 0.09 | 0.60 |
|
Interest Coverage
|
2.10 | 6.40 | 0.56 | 4.22 | 2.93 |
Operating Efficiency Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | Hatsun Agro | AWL Agri Business | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.61 | 1.35 | 8.69 | 0.05 | 3.51 |
|
Asset Turnover
|
2.28 | 2.25 | 2.58 | 1.85 | 3.21 |
|
Receivable days
|
20.29 | 4.29 | 32.32 | 0.24 | 12.17 |
|
Inventory Days
|
52.14 | 33.06 | 77.85 | 29.10 | 40.63 |
|
Payable days
|
29.10 | 21.41 | 55.35 | 15.25 | 16.98 |
|
Cash Conversion Cycle
|
43.33 | 15.94 | 54.82 | 14.08 | 35.82 |