Kovilpatti Lakshmi Peer Comparison
NSE: KLRF | BSE: 507598
₹87.94
As on 27-Aug-2026 14:16IST
Market cap
₹77 Cr
Revenue (TTM)
₹404 Cr
P/E Ratio
14
P/B Ratio
1
Div. Yield
1.2 %
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
77 | 670 | 25 | 26,046 | 24,473 |
Revenue (₹ Cr) |
404 | 857 | 186 | 77,720 | 10,364 |
Net Profit (₹ Cr) |
5.55 | 45.38 | 0.47 | 1,090.47 | 371.90 |
Net Margin (%) |
1.37 | 5.26 | 0.25 | 1.40 | 3.58 |
RoE (%) |
5.61 | 12.28 | -2.59 | 11.55 | 19.56 |
Price to Earnings |
13.97 | 14.76 | 53.05 | 22.53 | 65.81 |
Price-To-Book |
1.02 | 1.75 | 1.50 | 2.43 | 11.78 |
Income Statement (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
410.86 | 850.46 | 230.31 | 74,730.67 | 8,699.76 |
|
Total Income
|
412.99 | 855.16 | 230.96 | 75,163.91 | 8,719.32 |
|
Total Expenditure
|
391.00 | 777.23 | 227.48 | 72,615.30 | 7,689.65 |
|
EBITDA
|
19.86 | 73.24 | 2.82 | 2,115.37 | 1,010.11 |
|
Depreciation
|
7.21 | 23.63 | 1.66 | 448.83 | 470.48 |
|
EBIT
|
12.65 | 49.61 | 1.17 | 1,666.54 | 539.63 |
|
Interest
|
9.23 | 6.39 | 3.26 | 706.91 | 181.89 |
|
Other Income
|
2.13 | 4.69 | 0.66 | 433.24 | 19.56 |
|
Exceptional Items
|
4.60 | -- | -- | -25.83 | -- |
|
Profit before Tax
|
10.16 | 47.91 | -1.44 | 1,367.04 | 377.30 |
|
Provision for Tax
|
2.06 | 12.48 | -0.35 | 376.60 | 98.49 |
|
Profit after Tax
|
8.09 | 35.43 | -1.09 | 990.44 | 278.81 |
Liabilities (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.56 | 226.84 | 15.90 | 10,440.72 | 1,717.56 |
|
Minority Interest
|
-- | -- | -- | 2.96 | -- |
|
Non-Current Liabilities
|
42.03 | 17.82 | 2.62 | 1,863.58 | 2,011.83 |
|
Current Liabilities
|
76.77 | 95.56 | 70.23 | 12,428.30 | 1,801.83 |
|
Total Liabilities
|
193.37 | 341.74 | 88.75 | 24,735.56 | 5,531.22 |
Assets (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
99.08 | 190.98 | 17.51 | 9,056.79 | 4,395.65 |
|
Current Assets
|
94.28 | 149.24 | 71.25 | 15,655.68 | 1,135.57 |
|
Total Assets
|
193.37 | 341.74 | 88.75 | 24,735.56 | 5,531.22 |
|
Total Debt*
|
81.76 | 50.00 | 32.28 | 818.17 | 2,096.51 |
|
Net Current Assets
|
17.51 | 53.68 | 1.01 | 3,227.38 | -666.26 |
|
Contingent Liabilities
|
0.50 | 14.02 | 4.04 | 190.91 | 172.60 |
Cashflow (₹ Cr)
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.63 | 46.08 | 9.61 | 3,928.34 | 1,450.20 |
|
Cash Flow from Investing Activities
|
-7.54 | -17.16 | -0.05 | -1,066.24 | -882.30 |
|
Cash from Financing Activities
|
4.90 | -28.24 | -9.66 | -1,678.25 | -564.15 |
|
Net Cash Inflow / Outflow
|
-0.01 | 0.69 | -0.09 | 1,183.85 | 3.75 |
Ratios
Profitability Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.34 | 20.25 | 3.51 | 18.52 | 14.60 |
|
ROE (%)
|
11.45 | 15.81 | -6.65 | 9.99 | 16.95 |
|
ROA (%)
|
4.49 | 10.94 | -1.23 | 4.20 | 5.15 |
|
EBIT Margin (%)
|
5.35 | 9.16 | 1.51 | 3.41 | 11.84 |
|
Net Margin (%)
|
1.96 | 4.14 | -0.47 | 1.32 | 3.20 |
|
Cash Profit Margin (%)
|
3.72 | 6.82 | 0.25 | 1.90 | 8.61 |
Growth Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.69 | 12.04 | 0.75 | 17.37 | 8.88 |
|
EBIT Growth (%)
|
28.97 | 12.07 | -44.72 | -6.29 | 11.73 |
|
Net Profit Growth (%)
|
602.84 | 31.27 | -224.95 | -14.85 | 4.32 |
|
EPS Growth (%)
|
602.83 | 31.27 | -224.95 | -14.82 | 4.32 |
|
Book Value Growth (%)
|
11.56 | 2.48 | -6.45 | 10.52 | 9.24 |
Valuation Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.99 | 0.00 | 0.00 | 22.08 | 77.09 |
|
Price / Book Value
|
1.08 | 0.00 | 1.77 | 2.21 | 12.51 |
|
Dividend Yield (%)
|
1.12 | -- | 0.00 | 0.56 | 0.62 |
|
EV/EBITDA
|
7.38 | 1.09 | 17.22 | 8.67 | 22.84 |
|
Market Cap (₹ Cr)
|
80.82 | 0.00 | 28.07 | 23,009.57 | 21,493.63 |
Solvency Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.10 | 0.22 | 2.03 | 0.08 | 1.22 |
|
Short term debt to equity ratio
|
0.53 | 0.22 | 1.88 | 0.03 | 0.44 |
|
Current Ratio
|
1.23 | 1.56 | 1.01 | 1.26 | 0.63 |
|
Quick Ratio
|
0.37 | 0.72 | 0.30 | 0.60 | 0.08 |
|
Interest Coverage
|
2.10 | 8.50 | 0.56 | 2.93 | 3.07 |
Operating Efficiency Ratios
| Kovilpatti Lakshmi | Ganesh Consumer Products | Sunil Agro Foods | AWL Agri Business | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.61 | 1.07 | 8.69 | 3.51 | 0.09 |
|
Asset Turnover
|
2.28 | 2.67 | 2.58 | 3.21 | 1.61 |
|
Receivable days
|
20.29 | 3.35 | 32.32 | 12.17 | 0.38 |
|
Inventory Days
|
52.14 | 30.16 | 77.85 | 40.63 | 51.37 |
|
Payable days
|
29.10 | 17.10 | 55.35 | 16.98 | 13.34 |
|
Cash Conversion Cycle
|
43.33 | 16.41 | 54.82 | 35.82 | 38.40 |