Kirloskar Electric Peer Comparison
NSE: KECL | BSE: 533193
₹104.67
As on 03-Nov-2026IST
Market cap
₹733 Cr
Revenue (TTM)
₹561 Cr
P/E Ratio
98.3
P/B Ratio
-4.1
Div. Yield
0 %
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
733 | 22,868 | 2,778 | 1,806 | 24,976 |
Revenue (₹ Cr) |
561 | 2,124 | 2,619 | 900 | 7,937 |
Net Profit (₹ Cr) |
7.46 | 274.99 | 129.65 | 65.86 | 534.60 |
Net Margin (%) |
1.29 | 12.82 | 4.87 | 7.05 | 6.69 |
RoE (%) |
11.80 | 27.05 | 5.97 | 9.35 | 16.32 |
Price to Earnings |
98.31 | 83.16 | 21.42 | 27.42 | 45.73 |
Price-To-Book |
-4.08 | 12.49 | 1.20 | 2.22 | 6.74 |
Income Statement (₹ Cr)
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
560.95 | 2,124.39 | 2,618.79 | 899.79 | 7,936.74 |
|
Total Income
|
577.21 | 2,144.33 | 2,664.73 | 934.65 | 7,987.41 |
|
Total Expenditure
|
532.66 | 1,741.87 | 2,441.70 | 812.08 | 6,547.67 |
|
EBITDA
|
28.29 | 382.52 | 177.09 | 87.71 | 1,389.07 |
|
Depreciation
|
4.28 | 25.17 | 23.64 | 24.40 | 182.89 |
|
EBIT
|
24.01 | 357.35 | 153.45 | 63.31 | 1,206.18 |
|
Interest
|
24.38 | 1.67 | 26.63 | 0.18 | 499.37 |
|
Other Income
|
16.26 | 19.94 | 45.94 | 34.86 | 50.67 |
|
Exceptional Items
|
-8.09 | 0.00 | 0.00 | -9.99 | -32.45 |
|
Profit before Tax
|
7.80 | 375.62 | 172.76 | 88.00 | 725.03 |
|
Provision for Tax
|
0.34 | 100.63 | 43.11 | 22.14 | 190.43 |
|
Profit after Tax
|
7.46 | 274.99 | 129.65 | 65.86 | 534.60 |
Liabilities (₹ Cr)
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
131.82 | 1,071.76 | 2,313.07 | 803.37 | 3,620.19 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 11.55 |
|
Non-Current Liabilities
|
90.69 | 11.61 | 208.92 | 0.92 | 3,377.71 |
|
Current Liabilities
|
410.72 | 793.23 | 1,162.35 | 227.53 | 3,899.60 |
|
Total Liabilities
|
633.23 | 1,876.60 | 3,111.82 | 1,402.22 | 10,845.90 |
Assets (₹ Cr)
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
438.76 | 291.68 | 1,908.46 | 183.53 | 5,062.29 |
|
Current Assets
|
178.21 | 1,548.19 | 1,702.79 | 765.26 | 5,428.11 |
|
Total Assets
|
633.23 | 1,876.60 | 3,111.82 | 1,402.22 | 10,845.90 |
|
Total Debt*
|
100.33 | 18.10 | 301.00 | 0.00 | 5,313.78 |
|
Net Current Assets
|
-232.51 | 754.96 | 540.44 | 537.73 | 1,528.51 |
|
Contingent Liabilities
|
49.03 | 157.67 | 32.64 | 165.84 | 234.24 |
Cashflow (₹ Cr)
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
25.42 | 129.07 | -92.50 | -10.67 | 932.21 |
|
Cash Flow from Investing Activities
|
17.17 | -101.87 | -82.39 | 172.41 | -320.68 |
|
Cash from Financing Activities
|
-40.24 | -20.56 | 162.93 | -126.39 | -588.96 |
|
Net Cash Inflow / Outflow
|
2.35 | 6.63 | -11.96 | 35.35 | 22.57 |
Ratios
Profitability Ratios
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.00 | 34.01 | 8.36 | 10.31 | 14.46 |
|
ROE (%)
|
11.80 | 27.05 | 5.97 | 9.35 | 16.32 |
|
ROA (%)
|
1.21 | 16.97 | 3.82 | 6.33 | 5.01 |
|
EBIT Margin (%)
|
4.28 | 16.82 | 5.86 | 7.04 | 15.20 |
|
Net Margin (%)
|
1.29 | 12.82 | 4.87 | 7.05 | 6.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.38 | 54.29 | 26.44 | 11.78 | 22.88 |
|
EBIT Growth (%)
|
170.38 | 54.66 | -6.87 | 9.82 | 15.98 |
|
Net Profit Growth (%)
|
233.04 | 45.27 | -11.83 | -10.11 | 18.37 |
|
EPS Growth (%)
|
296.57 | 45.24 | -11.83 | -0.20 | 28.45 |
|
Book Value Growth (%)
|
4.56 | 24.54 | 4.51 | -6.97 | 17.20 |
Valuation Ratios
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
45.99 | 40.41 | 21.42 | 24.69 | 43.70 |
|
Price / Book Value
|
-4.08 | 12.49 | 1.20 | 2.22 | 6.74 |
|
Dividend Yield (%)
|
0.00 | 0.15 | 1.42 | 7.11 | 0.41 |
|
EV/EBITDA
|
28.34 | 59.31 | 15.87 | 19.68 | 20.67 |
|
Market Cap (₹ Cr)
|
544.55 | 13,293.05 | 2,346.11 | 1,883.57 | 19,284.87 |
Solvency Ratios
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.86 |
|
Short term debt to equity ratio
|
0.76 | 0.02 | 0.15 | -- | 0.21 |
|
Current Ratio
|
0.43 | 1.95 | 1.46 | 3.36 | 1.39 |
|
Quick Ratio
|
0.30 | 1.32 | 0.85 | 2.70 | 1.20 |
|
Interest Coverage
|
1.32 | 225.79 | 7.49 | 489.89 | 2.45 |
Operating Efficiency Ratios
| Kirloskar Electric | TD Power Systems | Bharat Bijlee | Honda Power Prod | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.91 | 34.93 | 19.12 | 17.52 | 12.01 |
|
Asset Turnover
|
0.91 | 1.31 | 0.77 | 0.87 | 0.74 |
|
Receivable days
|
44.02 | 93.76 | 76.55 | 58.14 | 39.08 |
|
Inventory Days
|
30.69 | 69.93 | 61.67 | 56.77 | 31.64 |
|
Payable days
|
117.77 | 95.81 | 43.29 | 68.24 | 65.92 |
|
Cash Conversion Cycle
|
-43.07 | 67.89 | 94.93 | 46.66 | 4.80 |