Kirloskar Brothers Peer Comparison

NSE: KIRLOSBROS | BSE: 500241

₹1,767.60

₹-7.30 (-0.41%)

As on 01-Oct-2026IST

Market cap

₹14,030 Cr

Revenue (TTM)

₹4,664 Cr

P/E Ratio

37.6

P/B Ratio

5.5

Div. Yield

0.4 %

Edit

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Market cap (₹ Cr)	14,030	18,544	14,038	13,152	8,859
Revenue (₹ Cr)	4,664	4,146	2,726	1,457	1,808
Net Profit (₹ Cr)	357.40	442.40	230.70	267.51	262.20
Net Margin (%)	7.54	10.37	8.30	17.89	14.28
RoE (%)	17.48	21.92	15.72	43.72	22.85
Price to Earnings	37.57	41.40	57.18	49.17	33.70
Price-To-Book	5.54	7.99	8.27	19.33	6.96

Income Statement (₹ Cr)

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Operating Revenue	4,537.99	3,950.70	2,695.73	1,392.37	1,786.74
Total Income	4,625.08	4,068.50	2,754.87	1,430.80	1,814.46
Total Expenditure	4,003.90	3,367.50	2,322.13	1,059.00	1,427.30
EBITDA	534.09	583.20	373.60	333.37	359.43
Depreciation	100.02	85.80	58.34	15.11	31.77
EBIT	434.07	497.40	315.26	318.26	327.66
Interest	30.07	29.50	3.03	1.50	3.41
Other Income	87.09	117.80	59.14	38.43	27.73
Exceptional Items	-38.85	-15.00	-25.55	-11.80	-14.10
Profit before Tax	452.24	577.40	360.46	343.39	337.88
Provision for Tax	90.94	147.20	89.97	87.36	83.59
Profit after Tax	361.31	430.20	270.49	256.03	254.28

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Shareholder's Funds	2,464.03	2,231.90	1,678.73	615.72	1,248.84
Minority Interest	11.87	--	--	--	10.84
Non-Current Liabilities	183.82	73.90	78.45	3.28	22.19
Current Liabilities	1,710.49	1,195.90	1,024.47	370.70	556.98
Total Liabilities	4,406.87	3,538.00	2,792.55	998.93	1,838.85

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Non-Current Assets	1,238.79	1,011.50	706.80	298.10	496.90
Current Assets	3,131.42	2,490.20	2,074.85	691.59	1,341.80
Total Assets	4,406.87	3,538.00	2,792.55	998.93	1,838.85
Total Debt*	187.07	395.80	0.00	0.00	2.83
Net Current Assets	1,420.92	1,294.30	1,050.38	320.89	784.82
Contingent Liabilities	195.77	5.10	211.99	131.15	14.17

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Cash From Operating Activities	334.22	453.50	92.58	273.66	232.82
Cash Flow from Investing Activities	-209.18	-98.30	49.74	-69.41	-110.62
Cash from Financing Activities	-43.86	-312.00	-72.11	-255.06	-70.99
Net Cash Inflow / Outflow	81.19	43.20	70.21	-50.81	51.21

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
ROCE (%)	19.79	24.39	22.98	56.31	28.95
ROE (%)	15.86	21.09	17.10	42.10	21.84
ROA (%)	9.03	13.22	10.55	26.69	14.35
EBIT Margin (%)	13.69	17.74	16.05	26.70	21.67
Net Margin (%)	7.81	10.57	9.82	17.89	14.01
Cash Profit Margin (%)	10.05	13.06	11.94	19.47	16.01

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Revenue Growth (%)	1.02	12.54	6.42	4.20	8.94
EBIT Growth (%)	-8.79	19.50	15.62	-1.84	22.39
Net Profit Growth (%)	-10.44	22.84	9.30	-4.30	20.35
EPS Growth (%)	-10.02	22.84	9.30	-4.30	21.16
Book Value Growth (%)	17.74	19.44	13.02	0.60	13.80

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Price / Earnings	28.44	34.45	48.53	43.14	26.29
Price / Book Value	4.31	6.67	7.82	18.11	5.43
Dividend Yield (%)	0.52	0.58	0.58	2.14	1.16
EV/EBITDA	16.75	20.68	29.68	29.27	17.09
Market Cap (₹ Cr)	10,625.25	14,819.87	13,126.85	11,044.28	6,732.77

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Debt to Equity	0.08	0.18	0.00	0.00	0.00
Short term debt to equity ratio	0.05	0.18	--	--	0.00
Current Ratio	1.83	2.08	2.03	1.87	2.41
Quick Ratio	1.32	1.49	1.26	1.28	2.02
Interest Coverage	16.04	20.57	120.04	229.41	100.14

	Kirloskar Brothers	Elgi Equipments	KSB	Ingersoll-Rand	Kirloskar Pneumatic
Debtors to sales (%)	14.60	18.32	32.24	21.45	29.27
Asset Turnover	1.15	1.21	1.07	1.45	1.01
Receivable days	45.94	61.54	100.73	78.53	102.50
Inventory Days	68.64	60.94	94.72	50.94	44.27
Payable days	113.04	75.15	101.93	110.70	96.85
Cash Conversion Cycle	1.54	47.34	93.52	18.78	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.