Market cap
₹6 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
15.20
|
14.89
|
0.85
|
--
|
1.01
|
--
|
|||||
|
Total Income
|
15.20
|
14.89
|
0.85
|
0.01
|
1.01
|
0.02
|
|||||
|
Total Expenditure
|
15.17
|
14.89
|
0.93
|
0.10
|
1.09
|
0.10
|
|||||
|
EBITDA
|
0.03
|
0.00
|
-0.08
|
-0.10
|
-0.08
|
-0.10
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
0.03
|
0.00
|
-0.08
|
-0.10
|
-0.08
|
-0.10
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.01
|
--
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.00
|
-0.08
|
-0.09
|
-0.08
|
-0.09
|
|||||
|
Provision for Tax
|
0.07
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.04
|
-0.07
|
-0.08
|
-0.09
|
-0.08
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.93
|
1.93
|
1.97
|
2.05
|
2.14
|
2.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.56
|
-0.63
|
-0.63
|
-0.40
|
-0.48
|
|||||
|
Current Liabilities
|
7.92
|
7.92
|
0.49
|
0.02
|
0.17
|
0.16
|
|||||
|
Total Liabilities
|
9.85
|
9.85
|
2.47
|
2.07
|
2.55
|
2.53
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.58
|
0.88
|
0.88
|
0.89
|
1.39
|
1.40
|
|||||
|
Current Assets
|
8.40
|
8.40
|
0.95
|
0.55
|
0.53
|
0.50
|
|||||
|
Total Assets
|
9.85
|
9.85
|
2.47
|
2.07
|
2.55
|
2.53
|
|||||
|
Total Debt*
|
--
|
0.21
|
0.09
|
0.01
|
0.38
|
0.15
|
|||||
|
Net Current Assets
|
0.49
|
0.49
|
0.46
|
0.53
|
0.36
|
0.34
|
|||||
|
Contingent Liabilities
|
--
|
0.66
|
0.66
|
0.66
|
0.66
|
0.66
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.19
|
-0.08
|
-0.11
|
-0.07
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
--
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
0.14
|
0.07
|
0.12
|
0.07
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.34
|
0.00
|
0.01
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.10
|
-0.17
|
-0.18
|
-0.21
|
-0.18
|
-0.21
|
|||||
|
Cash EPS (₹)
|
-0.10
|
-0.17
|
-0.18
|
-0.21
|
-0.18
|
-0.21
|
|||||
|
Adjusted Book Value (₹)
|
4.55
|
4.54
|
4.66
|
4.84
|
5.05
|
5.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.45
|
-0.18
|
-0.25
|
-0.16
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.23
|
-0.18
|
-0.25
|
-0.16
|
0.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.11
|
-3.74
|
-3.86
|
-3.16
|
-3.64
|
|||||
|
ROE (%)
|
-2.24
|
-3.71
|
-3.85
|
-4.23
|
-3.59
|
-3.90
|
|||||
|
ROA (%)
|
-0.71
|
-1.30
|
-4.73
|
-5.29
|
-4.10
|
-4.62
|
|||||
|
EBIT Margin (%)
|
0.20
|
0.02
|
-9.09
|
--
|
-7.65
|
--
|
|||||
|
Net Margin (%)
|
-0.29
|
-0.49
|
-9.11
|
-1,173.54
|
-7.73
|
-586.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
-0.49
|
-9.10
|
--
|
-7.72
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
380.35
|
1,652.38
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
149.18
|
103.10
|
19.49
|
-23.90
|
24.79
|
-63.73
|
|||||
|
Net Profit Growth (%)
|
27.87
|
6.49
|
12.71
|
-13.46
|
11.36
|
-39.17
|
|||||
|
EPS Growth (%)
|
28.33
|
6.78
|
12.74
|
-13.49
|
11.38
|
-39.24
|
|||||
|
Book Value Growth (%)
|
--
|
-2.31
|
-3.77
|
-4.15
|
-3.52
|
-3.82
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-141.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.22
|
3.30
|
1.69
|
1.67
|
0.89
|
2.48
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
202.33
|
2,526.23
|
-44.01
|
-38.62
|
-29.48
|
-64.34
|
|||||
|
Close Price (₹)
|
18.20
|
14.98
|
7.86
|
8.10
|
4.52
|
13.00
|
|||||
|
High Price (₹)
|
20.00
|
20.00
|
10.86
|
15.95
|
12.35
|
28.80
|
|||||
|
Low Price (₹)
|
6.86
|
6.86
|
6.60
|
4.12
|
4.40
|
2.78
|
|||||
|
Market Cap (₹ Cr)
|
6.22
|
6.37
|
3.33
|
--
|
1.91
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.11
|
0.05
|
0.00
|
0.18
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
0.11
|
0.05
|
0.00
|
0.07
|
--
|
|||||
|
Current Ratio
|
1.06
|
1.06
|
1.93
|
33.05
|
3.09
|
3.08
|
|||||
|
Quick Ratio
|
1.06
|
1.06
|
1.93
|
33.05
|
3.09
|
3.08
|
|||||
|
Interest Coverage
|
--
|
5.79
|
-332.57
|
-235.69
|
-98.05
|
-276.27
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
52.64
|
53.73
|
102.82
|
--
|
47.56
|
--
|
|||||
|
Asset Turnover
|
2.47
|
2.68
|
0.52
|
--
|
0.53
|
--
|
|||||
|
Receivable days
|
--
|
108.77
|
290.94
|
--
|
173.58
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
99.48
|
167.70
|
--
|
8.17
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
9.29
|
123.25
|
--
|
165.41
|
--
|