Kingfisher Airlines Peer Comparison
NSE: KFA | BSE: 532747
₹1.36
As on 22-Jun-2015IST
Market cap
₹110 Cr
Revenue (TTM)
₹501 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
110 | 1,631 | 1,371 | 1,032 | 564 |
Revenue (₹ Cr) |
-- | 4,786 | 216 | 194 | -- |
Net Profit (₹ Cr) |
-4,836.50 | -775.46 | 62.44 | 28.41 | -18.89 |
Net Margin (%) |
-6,517.31 | -13.99 | 26.59 | 14.54 | -5,706.95 |
RoE (%) |
-- | -- | 26.58 | 26.23 | -43.01 |
Price to Earnings |
-- | -- | 21.96 | 16.98 | -- |
Price-To-Book |
-0.01 | -0.53 | 5.18 | 5.14 | 16.87 |
Income Statement (₹ Cr)
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Operating Revenue
|
501.38 | 5,600.68 | -- | -- | 2.98 |
|
Total Income
|
683.46 | 5,805.14 | -- | -- | 3.26 |
|
Total Expenditure
|
3,309.64 | 5,772.60 | -- | -- | 3.25 |
|
EBITDA
|
-2,808.26 | -171.92 | -- | -- | -0.28 |
|
Depreciation
|
238.78 | 83.55 | -- | -- | -- |
|
EBIT
|
-3,047.04 | -255.46 | -- | -- | -0.28 |
|
Interest
|
1,436.15 | 140.08 | -- | -- | -- |
|
Other Income
|
182.08 | 204.46 | -- | -- | 0.28 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-4,301.12 | -191.08 | -- | -- | 0.00 |
|
Provision for Tax
|
-1,118.08 | -- | -- | -- | -- |
|
Profit after Tax
|
-4,301.12 | -191.08 | -- | -- | 0.00 |
Liabilities (₹ Cr)
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-12,919.82 | -224.45 | -- | -- | 3.15 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
6,918.23 | 1,564.50 | -- | -- | -- |
|
Current Liabilities
|
8,812.63 | 1,730.95 | -- | -- | 0.07 |
|
Total Liabilities
|
2,811.04 | 3,071.01 | -- | -- | 3.22 |
Assets (₹ Cr)
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,945.76 | 2,285.34 | -- | -- | 0.06 |
|
Current Assets
|
865.29 | 785.67 | -- | -- | 3.13 |
|
Total Assets
|
2,811.04 | 3,071.01 | -- | -- | 3.22 |
|
Total Debt*
|
9,407.53 | 1,802.19 | -- | -- | 0.00 |
|
Net Current Assets
|
-7,947.35 | -945.28 | -- | -- | 3.06 |
|
Contingent Liabilities
|
2,065.94 | 36.34 | -- | -- | -- |
Cashflow (₹ Cr)
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1,390.86 | -53.81 | -- | -- | -0.45 |
|
Cash Flow from Investing Activities
|
-69.72 | -741.20 | -- | -- | 0.22 |
|
Cash from Financing Activities
|
1,297.36 | 791.41 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-163.22 | -3.60 | -- | -- | -0.23 |
Ratios
Profitability Ratios
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4,592.91 | -4.18 | -- | -- | 0.13 |
|
ROE (%)
|
0.00 | 0.00 | -- | -- | 0.13 |
|
ROA (%)
|
-109.19 | -7.58 | -- | -- | 0.12 |
|
EBIT Margin (%)
|
-523.79 | 0.58 | -- | -- | 0.13 |
|
Net Margin (%)
|
-629.31 | -3.29 | -- | -- | 0.12 |
|
Cash Profit Margin (%)
|
-810.23 | -1.92 | -- | -- | 0.13 |
Growth Ratios
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-90.87 | 42.03 | -- | -- | -74.90 |
|
EBIT Growth (%)
|
-43.67 | 106.47 | -- | -- | 164.44 |
|
Net Profit Growth (%)
|
-84.76 | 68.46 | -- | -- | 164.44 |
|
EPS Growth (%)
|
-31.97 | 71.25 | -- | -- | 164.77 |
|
Book Value Growth (%)
|
-139.07 | -59.56 | -- | -- | -1.06 |
Valuation Ratios
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | -- | 157.20 |
|
Price / Book Value
|
-0.05 | -5.34 | -- | -- | 1.99 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | -- | 0.00 |
|
EV/EBITDA
|
-4.03 | 88.37 | -- | -- | 1,576.31 |
|
Market Cap (₹ Cr)
|
645.36 | 1,290.96 | -- | -- | 6.20 |
Solvency Ratios
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.73 | -7.45 | -- | -- | 0.00 |
|
Short term debt to equity ratio
|
-0.14 | -1.11 | -- | -- | -- |
|
Current Ratio
|
0.10 | 0.45 | -- | -- | 43.97 |
|
Quick Ratio
|
0.08 | 0.43 | -- | -- | 43.97 |
|
Interest Coverage
|
-1.99 | -0.36 | -- | -- | -- |
Operating Efficiency Ratios
| Kingfisher Airlines | SpiceJet | TAAL Enterprises | FlySBS Aviation | Supremex Shine | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.00 | 1.88 | -- | -- | -- |
|
Asset Turnover
|
0.13 | 2.22 | -- | -- | 0.93 |
|
Receivable days
|
75.58 | 4.09 | -- | -- | 0.00 |
|
Inventory Days
|
134.99 | 2.52 | -- | -- | 0.00 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |