Kingfisher Airlines Key Ratios
NSE: KFA | BSE: 532747
₹1.36
As on 22-Jun-2015IST
Market cap
₹110 Cr
Revenue (TTM)
₹501 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -90.87 | -53.75 | -19.04 |
| EBIT | 31.14 | 79.20 | 50.56 | -167.00 | 3.01 |
| Net Profit | -14.93 | -8.91 | -46.07 | -235.11 | -214.33 |
| EPS | -14.93 | -8.90 | -28.23 | -10.58 | 0.08 |
| Book Value | -- | -- | -70.76 | -2.57 | -267.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -220.26 | -145.20 | -- | -607.73 | -45.51 |
| Net Margin
| -228.37 | -150.99 | -6,517.31 | -629.31 | -39.97 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -1,551.46 | -955.12 | -- | -4,592.91 | -56.27 |
| Return on Assets
| -57.86 | -53.68 | -82.46 | -109.19 | -44.80 |
| Debt to Equity (x)
| -- | -- | -0.50 | -0.73 | -1.72 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
-4,592.91
|
-56.27
|
-5.21
|
-36.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
26.80
|
--
|
--
|
--
|
--
|
ROA
-82.46
Lower than Peers by 82.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-82.46
|
-109.19
|
-44.80
|
-19.59
|
-31.15
|
|
Peer Median
|
-0.26
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
-607.73
|
-45.51
|
-7.54
|
-22.90
|
|
Peer Median
|
8.00
|
--
|
--
|
--
|
--
|
Net Margin
-6,517.31
Lower than Peers by 6,516.91
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-6,517.31
|
-629.31
|
-39.97
|
-15.82
|
-31.25
|
|
Peer Median
|
-0.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
-810.23
|
-36.15
|
-12.62
|
-29.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
-90.87
|
-11.87
|
23.00
|
-3.27
|
|
Peer Median
|
12.86
|
--
|
--
|
--
|
--
|
EBIT Growth
50.56
Higher than Peers by 48.12
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
50.56
|
-21.87
|
-431.94
|
59.51
|
47.61
|
|
Peer Median
|
2.44
|
--
|
--
|
--
|
--
|
Net Profit Growth
-46.07
Lower than Peers by 54.76
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-46.07
|
-84.76
|
-126.59
|
37.63
|
23.01
|
|
Peer Median
|
8.69
|
--
|
--
|
--
|
--
|
EPS Growth
-28.23
Lower than Peers by 44.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-28.23
|
-31.97
|
-95.26
|
66.68
|
23.01
|
|
Peer Median
|
16.63
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
-139.07
|
-60.68
|
14.88
|
-71.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.50
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-0.50
|
-0.73
|
-1.72
|
-2.38
|
-1.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.12
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-0.12
|
-0.14
|
-0.46
|
-0.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.10
Lower than Peers by 1.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
0.10
|
0.10
|
0.18
|
0.36
|
0.70
|
|
Peer Median
|
1.16
|
--
|
--
|
--
|
--
|
Quick Ratio
0.09
Lower than Peers by 1.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
0.09
|
0.08
|
0.16
|
0.32
|
0.66
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.03
Lower than Peers by 2.99
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-2.03
|
-1.99
|
-1.70
|
-0.16
|
-1.19
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
4.00
|
3.41
|
7.07
|
6.36
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
0.13
|
1.06
|
1.19
|
0.96
|
|
Peer Median
|
0.69
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
75.58
|
20.87
|
22.34
|
21.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
134.99
|
13.04
|
10.32
|
11.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.01
Lower than Peers by 5.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-0.01
|
-0.05
|
-0.17
|
-0.57
|
-0.30
|
|
Peer Median
|
5.29
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-11.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
-11.77
|
-4.03
|
-5.50
|
280.57
|
-11.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
110
Lower than Peers by 1,291
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Kingfisher Airlines
|
110
|
645
|
956
|
1,986
|
1,243
|
|
Peer Median
|
1,401
|
--
|
--
|
--
|
--
|