Kilitch Drugs Peer Comparison
NSE: KILITCH | BSE: 524500
₹172.52
As on 03-Sep-2026 15:31IST
Market cap
₹600 Cr
Revenue (TTM)
₹237 Cr
P/E Ratio
20
P/B Ratio
2.1
Div. Yield
0 %
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
600 | 21,256 | 21,609 | 18,069 | 17,367 |
Revenue (₹ Cr) |
237 | 2,570 | 2,287 | 3,230 | 2,432 |
Net Profit (₹ Cr) |
29.20 | 735.15 | 678.07 | 666.92 | 169.62 |
Net Margin (%) |
11.74 | 26.88 | 28.10 | 20.60 | 6.90 |
RoE (%) |
11.02 | 19.16 | 19.73 | 18.75 | 20.76 |
Price to Earnings |
19.96 | 28.91 | 32.48 | 28.06 | 102.39 |
Price-To-Book |
2.13 | 4.82 | 5.74 | 4.47 | 19.21 |
Income Statement (₹ Cr)
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
237.21 | 2,569.77 | 2,287.33 | 3,229.67 | 2,432.06 |
|
Total Income
|
248.79 | 2,735.39 | 2,413.29 | 3,237.12 | 2,458.54 |
|
Total Expenditure
|
200.94 | 1,628.14 | 1,490.75 | 2,090.06 | 2,202.20 |
|
EBITDA
|
36.27 | 941.63 | 796.58 | 1,139.61 | 229.86 |
|
Depreciation
|
3.87 | 57.58 | 78.10 | 281.06 | 17.24 |
|
EBIT
|
32.40 | 884.05 | 718.48 | 858.55 | 212.62 |
|
Interest
|
4.91 | 7.69 | 0.88 | 190.64 | 5.72 |
|
Other Income
|
11.58 | 165.62 | 125.96 | 7.45 | 26.48 |
|
Exceptional Items
|
0.00 | -49.16 | 0.00 | -17.24 | -5.13 |
|
Profit before Tax
|
39.07 | 992.82 | 843.56 | 658.12 | 228.25 |
|
Provision for Tax
|
9.86 | 257.67 | 165.49 | -8.80 | 58.63 |
|
Profit after Tax
|
29.20 | 735.15 | 678.07 | 666.92 | 169.62 |
Liabilities (₹ Cr)
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
279.65 | 4,202.90 | 3,586.42 | 3,902.67 | 872.79 |
|
Minority Interest
|
0.85 | 0.00 | -12.71 | -21.81 | 0.00 |
|
Non-Current Liabilities
|
59.28 | 91.50 | 28.74 | 1,392.75 | 134.50 |
|
Current Liabilities
|
121.60 | 627.48 | 385.94 | 2,077.10 | 981.81 |
|
Total Liabilities
|
457.75 | 4,921.88 | -- | 7,246.72 | 2,414.58 |
Assets (₹ Cr)
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
235.55 | 770.28 | 1,291.22 | 5,617.77 | 42.47 |
|
Current Assets
|
222.20 | 3,803.22 | 2,585.66 | 1,539.85 | 1,739.93 |
|
Total Assets
|
457.75 | 4,921.88 | -- | 7,246.72 | 2,414.58 |
|
Total Debt*
|
88.71 | 2.50 | -- | 2,309.68 | 0.00 |
|
Net Current Assets
|
100.60 | 3,175.74 | 2,199.72 | -537.25 | 758.12 |
|
Contingent Liabilities
|
0.76 | 370.49 | -- | 51.57 | 121.23 |
Cashflow (₹ Cr)
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.96 | 967.57 | -- | 537.99 | -15.14 |
|
Cash Flow from Investing Activities
|
-100.44 | -561.67 | -- | -369.46 | 18.69 |
|
Cash from Financing Activities
|
82.45 | -798.31 | -- | -313.53 | -91.97 |
|
Net Cash Inflow / Outflow
|
5.97 | -392.41 | -- | -145.00 | -88.42 |
Ratios
Profitability Ratios
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.50 | 23.39 | -- | -- | 31.24 |
|
ROE (%)
|
11.02 | 19.16 | 19.73 | 18.75 | 20.76 |
|
ROA (%)
|
7.58 | 14.95 | 18.69 | 9.26 | 9.67 |
|
EBIT Margin (%)
|
13.66 | 34.40 | 31.41 | 26.58 | 8.74 |
|
Net Margin (%)
|
11.74 | 26.88 | 28.10 | 20.60 | 6.90 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.04 | 10.69 | 15.01 | 9.59 | 31.10 |
|
EBIT Growth (%)
|
9.51 | 24.14 | 18.45 | 16.84 | -12.99 |
|
Net Profit Growth (%)
|
9.37 | -9.09 | 19.61 | 62.68 | -7.49 |
|
EPS Growth (%)
|
-29.89 | 14.40 | 17.73 | 67.41 | -18.33 |
|
Book Value Growth (%)
|
38.28 | -0.34 | -- | -- | 13.51 |
Valuation Ratios
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.06 | 27.55 | 32.48 | 27.29 | 100.08 |
|
Price / Book Value
|
2.13 | 4.82 | 5.74 | 4.45 | 19.21 |
|
Dividend Yield (%)
|
0.00 | 1.61 | 0.14 | 0.55 | 0.52 |
|
EV/EBITDA
|
17.10 | 19.27 | 25.99 | 17.77 | 73.60 |
|
Market Cap (₹ Cr)
|
445.94 | 21,592.90 | -- | -- | 19,398.64 |
Solvency Ratios
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.21 | 0.00 | 0.00 | 0.24 | 0.00 |
|
Short term debt to equity ratio
|
0.11 | 0.00 | -- | 0.12 | -- |
|
Current Ratio
|
1.83 | 6.06 | 6.70 | 0.74 | 1.77 |
|
Quick Ratio
|
1.73 | 5.31 | 5.59 | 0.53 | 0.73 |
|
Interest Coverage
|
8.96 | 130.11 | 959.59 | 4.45 | 40.90 |
Operating Efficiency Ratios
| Kilitch Drugs | Pfizer | Caplin Point Lab | Eris Lifesciences | Astrazeneca Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
50.66 | 7.07 | 36.10 | 21.07 | 8.79 |
|
Asset Turnover
|
0.62 | 0.52 | 0.63 | 0.45 | 1.39 |
|
Receivable days
|
158.82 | 26.06 | -- | -- | 31.88 |
|
Inventory Days
|
20.79 | 65.95 | -- | -- | 126.03 |
|
Payable days
|
193.60 | 81.01 | -- | -- | 163.79 |
|
Cash Conversion Cycle
|
-13.99 | 11.00 | -- | -- | -5.88 |