Kilburn Eng Peer Comparison

NSE: KILBUNENGG | BSE: 522101

₹390.90

₹-4.00 (-1.01%)

As on 27-Aug-2026IST

Market cap

₹2,190 Cr

Revenue (TTM)

₹617 Cr

P/E Ratio

24.9

P/B Ratio

2.8

Div. Yield

0.8 %

Edit

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	2,190	23,954	23,772	23,335	21,491
Revenue (₹ Cr)	617	12,752	27,380	7,686	10,185
Net Profit (₹ Cr)	87.99	765.12	1,128.57	954.14	601.20
Net Margin (%)	13.89	5.86	4.10	12.14	5.81
RoE (%)	14.47	24.04	14.91	4.76	27.06
Price to Earnings	24.89	32.25	20.92	24.46	35.73
Price-To-Book	2.75	7.54	2.94	1.07	8.46

Income Statement (₹ Cr)

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Operating Revenue	412.48	12,751.92	27,379.86	7,686.46	10,185.34
Total Income	426.26	13,051.30	27,545.58	7,862.07	10,349.71
Total Expenditure	320.92	12,095.48	25,103.14	3,504.07	9,127.83
EBITDA	91.56	656.44	2,276.72	4,182.39	1,057.51
Depreciation	8.21	13.59	517.59	1,206.21	167.25
EBIT	83.35	642.85	1,759.13	2,976.18	890.26
Interest	14.21	0.03	460.53	1,731.17	213.88
Other Income	13.78	299.38	165.72	175.61	164.37
Exceptional Items	0.00	80.16	36.58	-42.65	0.00
Profit before Tax	82.92	1,022.36	1,500.90	1,377.98	840.75
Provision for Tax	23.40	257.23	372.33	423.83	239.55
Profit after Tax	59.53	765.12	1,128.57	954.14	601.20

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	608.52	3,017.26	7,776.55	20,948.78	2,399.59
Minority Interest	0.00	-22.69	7.92	0.00	-0.03
Non-Current Liabilities	74.23	119.36	1,389.99	29,325.23	179.66
Current Liabilities	131.39	12,938.93	18,590.26	3,779.61	4,507.20
Total Liabilities	--	13,343.65	25,572.82	54,009.07	6,196.71

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Non-Current Assets	290.20	893.10	3,232.31	43,085.10	1,193.08
Current Assets	479.95	15,226.44	23,254.09	4,681.71	5,630.54
Total Assets	--	13,343.65	25,572.82	54,009.07	6,196.71
Total Debt*	--	0.00	4,188.62	18,963.36	964.11
Net Current Assets	348.56	2,287.51	4,663.83	902.10	1,123.34
Contingent Liabilities	--	2,853.96	389.16	360.37	767.67

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	--	661.13	913.95	1,971.21	184.28
Cash Flow from Investing Activities	--	574.73	-718.50	375.36	-234.09
Cash from Financing Activities	--	-269.24	399.66	-719.71	-217.85
Net Cash Inflow / Outflow	--	966.62	595.11	1,626.86	-267.66

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
ROCE (%)	--	39.22	16.17	24.76	28.89
ROE (%)	10.48	24.04	14.91	4.76	27.06
ROA (%)	8.01	5.12	4.24	1.77	8.85
EBIT Margin (%)	20.21	5.04	6.42	38.72	8.74
Net Margin (%)	13.96	5.86	4.10	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	12.59	3.75	14.56	-2.20	8.70
EBIT Growth (%)	-7.04	0.84	19.41	12.35	27.32
Net Profit Growth (%)	1.19	30.72	61.94	-85.60	46.72
EPS Growth (%)	-9.01	7.48	54.09	-0.36	46.84
Book Value Growth (%)	--	11.39	26.77	44.25	22.74

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Price / Earnings	34.47	35.03	21.64	14.03	35.73
Price / Book Value	2.95	7.54	2.94	1.07	8.46
Dividend Yield (%)	0.77	1.13	0.79	0.67	0.24
EV/EBITDA	24.48	26.57	11.08	9.29	20.34
Market Cap (₹ Cr)	--	22,109.97	16,645.34	27,253.93	9,576.25

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.10	0.00	0.08	0.85	0.04
Short term debt to equity ratio	--	--	0.32	0.02	0.42
Current Ratio	3.65	1.18	1.25	1.24	1.25
Quick Ratio	3.42	1.08	1.16	1.14	1.08
Interest Coverage	6.84	32,980.19	4.26	1.80	4.93

	Kilburn Eng	NBCC (India)	Kalpataru Project	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	42.06	39.93	30.70	2.02	12.71
Asset Turnover	0.56	0.85	1.03	0.14	1.50
Receivable days	--	90.37	111.40	26.12	43.45
Inventory Days	--	32.97	22.75	15.14	26.21
Payable days	--	4,141.82	264.65	363.68	196.85
Cash Conversion Cycle	--	-4,018.48	-130.50	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.