Kilburn Eng Peer Comparison

NSE: KILBUNENGG | BSE: 522101

₹489.45

₹3.85 (0.79%)

As on 16-Oct-2026IST

Market cap

₹2,738 Cr

Revenue (TTM)

₹617 Cr

P/E Ratio

31.1

P/B Ratio

3.6

Div. Yield

0.6 %

Edit

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	2,738	23,377	21,281	20,572	20,396
Revenue (₹ Cr)	617	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	87.99	1,128.57	954.14	601.20	765.12
Net Margin (%)	13.89	4.10	12.14	5.81	5.86
RoE (%)	14.47	14.91	4.76	27.06	24.04
Price to Earnings	31.12	20.57	22.30	34.20	27.46
Price-To-Book	3.60	2.89	0.97	8.10	6.42

Income Statement (₹ Cr)

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	412.48	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	426.26	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	320.92	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	91.56	2,276.72	4,182.39	1,057.51	656.44
Depreciation	8.21	517.59	1,206.21	167.25	13.59
EBIT	83.35	1,759.13	2,976.18	890.26	642.85
Interest	14.21	460.53	1,731.17	213.88	0.03
Other Income	13.78	165.72	175.61	164.37	299.38
Exceptional Items	0.00	36.58	-42.65	0.00	80.16
Profit before Tax	82.92	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	23.40	372.33	423.83	239.55	257.23
Profit after Tax	59.53	1,128.57	954.14	601.20	765.12

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	608.52	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	0.00	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	74.23	1,389.99	29,325.23	179.66	119.36
Current Liabilities	131.39	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	--	27,701.73	54,068.33	7,430.53	16,273.78

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	290.20	3,232.31	43,085.10	1,193.08	893.10
Current Assets	479.95	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	--	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	--	3,306.96	18,024.88	963.12	0.00
Net Current Assets	348.56	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	--	255.42	183.82	875.25	3,557.02

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	--	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	--	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	--	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	--	-102.34	-1,513.23	108.28	488.71

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	--	18.95	7.72	33.53	41.74
ROE (%)	10.48	14.91	4.76	27.06	24.04
ROA (%)	8.01	4.24	1.77	8.85	5.12
EBIT Margin (%)	20.21	6.42	38.72	8.74	5.04
Net Margin (%)	13.96	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	12.59	14.56	-2.20	8.70	3.75
EBIT Growth (%)	-7.04	19.41	12.35	27.32	0.84
Net Profit Growth (%)	1.19	61.94	-85.60	46.72	30.72
EPS Growth (%)	-9.01	54.09	-0.36	46.84	7.48
Book Value Growth (%)	--	19.39	5.66	30.88	21.71

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	43.09	21.28	12.80	34.20	29.82
Price / Book Value	3.87	2.89	0.97	8.10	6.42
Dividend Yield (%)	0.61	0.80	1.48	0.25	1.32
EV/EBITDA	30.00	10.91	8.90	19.47	21.14
Market Cap (₹ Cr)	--	18,060.99	13,352.14	8,771.82	20,927.24

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.10	0.08	0.85	0.04	0.00
Short term debt to equity ratio	--	0.23	0.03	0.34	--
Current Ratio	3.65	1.25	1.24	1.25	1.18
Quick Ratio	3.42	1.16	1.14	1.08	1.08
Interest Coverage	6.84	4.26	1.80	4.93	32,980.19

	Kilburn Eng	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	42.06	30.70	2.02	12.71	39.93
Asset Turnover	0.56	1.03	0.14	1.50	0.85
Receivable days	--	109.07	11.60	41.44	115.45
Inventory Days	--	21.55	16.84	25.30	30.70
Payable days	--	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	--	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.