Market cap
₹2 Cr
Revenue (TTM)
₹22 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -48.54 | -75.11 | -34.17 | -39.39 | -15.81 |
| EBIT | -516.39 | -30,982.35 | -135.56 | -155.51 | -177.72 |
| Net Profit | -77,587.50 | -28,277.27 | -4,284.93 | -231.83 | -227.90 |
| EPS | -77,898.11 | -28,341.78 | -4,285.48 | -231.83 | -227.90 |
| Book Value | -- | -- | -0.26 | 0.87 | 3.59 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| 8.87 | 8.82 | -- | 10.91 | 10.27 |
| Net Margin
| 0.53 | 0.53 | -- | 0.40 | 0.46 |
| Return on equity
| 0.60 | 1.43 | -- | 0.23 | 0.35 |
| Return on Capital
| 5.21 | 5.74 | -- | 4.38 | 5.23 |
| Return on Assets
| 0.36 | 0.90 | -- | 0.14 | 0.21 |
| Debt to Equity (x)
| -- | -- | -- | 0.48 | 0.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
4.38
|
5.23
|
6.02
|
6.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
0.23
|
0.35
|
1.22
|
2.91
|
|
Peer Median
|
13.06
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
0.14
|
0.21
|
0.73
|
1.87
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
10.91
|
10.27
|
5.44
|
8.52
|
|
Peer Median
|
8.98
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
0.40
|
0.46
|
0.73
|
2.71
|
|
Peer Median
|
6.89
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
10.44
|
7.25
|
3.74
|
7.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
-27.98
|
-53.04
|
59.25
|
18.22
|
|
Peer Median
|
9.97
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
-23.45
|
-11.30
|
1.63
|
12.07
|
|
Peer Median
|
11.53
|
--
|
--
|
--
|
--
|
Net Profit Growth
-4,284.93
Lower than Peers by 4,299.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
-4,284.93
|
-36.28
|
-70.55
|
-56.80
|
35.64
|
|
Peer Median
|
14.45
|
--
|
--
|
--
|
--
|
EPS Growth
-4,285.48
Lower than Peers by 4,296.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
-4,285.48
|
-36.28
|
-70.55
|
-56.80
|
35.64
|
|
Peer Median
|
11.20
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
-0.26
|
0.35
|
2.55
|
4.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
0.48
|
0.49
|
0.56
|
0.45
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
0.28
|
0.28
|
0.26
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
2.79
|
2.85
|
3.07
|
8.90
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
1.42
|
1.51
|
1.74
|
6.38
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.26
Lower than Peers by 11.55
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
-0.26
|
1.04
|
1.07
|
1.26
|
1.60
|
|
Peer Median
|
11.29
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
62.21
|
55.43
|
30.03
|
62.78
|
|
Peer Median
|
16.91
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
0.35
|
0.50
|
1.06
|
0.71
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
242.04
|
201.94
|
119.41
|
211.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
380.26
|
249.95
|
91.00
|
110.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
126.38
|
84.20
|
24.96
|
26.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
495.93
|
367.69
|
185.45
|
294.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
25.70
|
29.70
|
17.90
|
11.61
|
|
Peer Median
|
35.26
|
--
|
--
|
--
|
--
|
Price / Book Value
0.03
Lower than Peers by 4.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
0.03
|
0.06
|
0.10
|
0.22
|
0.33
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.39
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.71
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
12.71
|
4.24
|
4.29
|
5.25
|
5.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 4,745
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
KEW
|
2
|
4
|
6
|
13
|
20
|
|
Peer Median
|
4,747
|
--
|
--
|
--
|
--
|