Kesoram Peer Comparison

NSE: KESORAMIND | BSE: 502937

₹12.40

₹1.05 (9.25%)

As on 16-Oct-2026IST

Market cap

₹387 Cr

Revenue (TTM)

₹264 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Market cap (₹ Cr)	387	22,289	19,010	15,672	12,181
Revenue (₹ Cr)	264	25,369	9,228	6,849	11,594
Net Profit (₹ Cr)	-8.97	1,901.58	638.61	677.69	386.24
Net Margin (%)	-2.90	7.38	6.89	9.61	3.33
RoE (%)	-15.93	9.39	2.41	12.64	4.28
Price to Earnings	--	11.68	29.48	20.61	31.56
Price-To-Book	1.11	1.08	2.34	2.37	1.28

Income Statement (₹ Cr)

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Operating Revenue	247.62	25,961.85	9,028.76	6,512.46	11,338.29
Total Income	303.34	26,374.33	9,080.16	6,664.86	11,362.35
Total Expenditure	304.55	23,022.19	7,601.31	5,272.18	9,481.43
EBITDA	-56.93	2,939.66	1,427.45	1,240.28	1,856.86
Depreciation	21.17	1,118.34	740.16	322.24	883.98
EBIT	-78.09	1,821.32	687.29	918.04	972.88
Interest	24.12	112.05	420.76	377.96	398.29
Other Income	55.71	412.48	51.40	152.40	24.06
Exceptional Items	-41.72	27.95	553.17	-1,504.48	-48.13
Profit before Tax	-88.22	2,156.55	871.10	-781.22	550.52
Provision for Tax	-0.09	19.32	179.10	17.56	190.75
Profit after Tax	-88.13	2,137.23	692.00	-798.78	359.77

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Shareholder's Funds	370.13	20,550.54	8,093.51	6,550.41	9,342.32
Minority Interest	--	3.95	0.37	-22.56	886.45
Non-Current Liabilities	133.27	1,209.25	4,142.33	3,887.43	4,760.52
Current Liabilities	162.51	5,761.52	4,435.21	3,970.01	5,309.73
Total Liabilities	665.90	27,525.26	16,671.42	14,385.29	20,299.02

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Non-Current Assets	559.17	16,152.37	14,241.45	11,512.76	17,926.68
Current Assets	106.74	11,372.89	2,429.97	2,872.53	2,372.34
Total Assets	665.90	27,525.26	16,671.42	14,385.29	20,299.02
Total Debt*	218.17	0.00	3,852.05	4,081.61	4,540.77
Net Current Assets	-55.77	5,611.37	-2,005.24	-1,097.48	-2,937.39
Contingent Liabilities	10.67	3,366.17	990.20	153.19	485.67

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Cash From Operating Activities	-107.00	-1,364.01	1,611.06	1,170.21	1,485.17
Cash Flow from Investing Activities	98.62	1,273.02	-338.14	-1,649.09	-2,500.23
Cash from Financing Activities	-1.78	-422.42	-1,256.74	860.78	926.51
Net Cash Inflow / Outflow	-10.17	-513.41	16.18	381.90	-88.55

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
ROCE (%)	-10.35	11.60	10.75	-4.21	7.11
ROE (%)	-21.45	10.93	8.91	-18.48	3.92
ROA (%)	-11.92	8.07	4.19	-6.08	1.87
EBIT Margin (%)	-0.49	12.91	16.38	21.38	16.59
Net Margin (%)	-29.05	8.10	7.62	-11.98	3.17
Cash Profit Margin (%)	-29.07	11.92	10.80	-6.55	9.57

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Revenue Growth (%)	-4.30	18.44	5.99	12.03	9.48
EBIT Growth (%)	96.10	-18.91	15.97	70.81	35.18
Net Profit Growth (%)	20.22	-11.03	158.07	-387.77	1,547.30
EPS Growth (%)	-101.58	-11.03	156.24	-387.54	1,545.35
Book Value Growth (%)	-18.03	10.76	8.76	192.69	3.78

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Price / Earnings	0.00	11.01	31.40	0.00	27.94
Price / Book Value	0.68	1.15	2.71	2.30	1.07
Dividend Yield (%)	0.00	0.60	0.27	0.45	0.00
EV/EBITDA	-377.09	6.85	17.29	13.19	7.70
Market Cap (₹ Cr)	251.96	23,537.01	21,938.98	14,787.19	10,041.19

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debt to Equity	0.59	0.00	0.48	0.63	0.49
Short term debt to equity ratio	0.18	--	0.01	0.02	0.09
Current Ratio	0.66	1.97	0.55	0.72	0.45
Quick Ratio	0.46	1.66	0.32	0.57	0.31
Interest Coverage	-2.66	20.25	3.07	-1.07	2.38

	Kesoram	ACC	The Ramco Cements	JSW Cement	Nuvoco Vistas
Debtors to sales (%)	11.72	14.80	8.78	13.11	6.56
Asset Turnover	0.31	1.03	0.80	0.55	0.68
Receivable days	48.63	33.44	20.96	41.00	19.72
Inventory Days	54.37	24.82	28.17	25.83	21.17
Payable days	80.55	68.00	203.73	203.40	277.08
Cash Conversion Cycle	22.44	-9.75	-154.60	-136.56	-236.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.