Kesar Petroproduct Peer Comparison

BSE: 524174

₹11.51

₹-0.54 (-4.48%)

As on 01-Oct-2026IST

Market cap

₹129 Cr

Revenue (TTM)

₹187 Cr

P/E Ratio

30

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	129	9,905	4,855	3,544	2,418
Revenue (₹ Cr)	187	9,922	939	950	2,267
Net Profit (₹ Cr)	4.28	53.80	57.67	5,700.75	68.67
Net Margin (%)	2.28	0.54	6.13	413.96	2.97
RoE (%)	2.81	3.01	13.23	19.46	6.03
Price to Earnings	30.03	136.81	84.19	0.61	35.21
Price-To-Book	0.72	2.74	10.11	0.52	2.04

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	186.82	9,922.40	939.14	949.88	2,267.08
Total Income	187.77	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	170.38	9,303.70	755.18	1,138.68	2,084.54
EBITDA	16.44	618.70	183.96	-188.80	182.54
Depreciation	7.11	341.30	55.75	47.28	69.53
EBIT	9.33	277.40	128.21	-236.07	113.02
Interest	4.99	161.30	53.24	137.07	75.76
Other Income	0.95	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	5.29	196.40	77.19	5,935.34	80.98
Provision for Tax	1.01	142.60	19.53	234.60	12.30
Profit after Tax	4.28	53.80	57.67	5,700.75	68.67

Liabilities (₹ Cr)

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	149.46	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	37.99	2,971.80	347.18	55.14	436.68
Current Liabilities	57.62	2,897.50	363.97	538.62	761.56
Total Liabilities	238.29	10,040.44	1,094.15	4,725.22	2,339.32

Assets (₹ Cr)

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	164.61	2,830.80	629.11	1,730.17	1,314.76
Current Assets	80.11	5,964.40	498.57	4,697.70	934.39
Total Assets	238.29	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	72.93	2,084.70	567.81	1,122.95	905.97
Net Current Assets	22.49	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	--	200.50	55.48	1,493.81	54.78

Cashflow (₹ Cr)

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	13.16	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	-14.88	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	10.90	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	9.19	1,084.50	8.50	9.49	3.32

Ratios

Profitability Ratios

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	7.42	4.24	7.54	10.72	5.06
ROE (%)	2.81	3.01	13.23	19.46	6.03
ROA (%)	1.77	0.55	5.13	96.92	2.92
EBIT Margin (%)	4.99	2.80	13.65	-24.85	4.99
Net Margin (%)	2.28	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	-1.10	90.13	34.20	25.19	27.32
EBIT Growth (%)	-46.69	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	-68.83	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	-69.33	79.91	364.49	353.43	128.73
Book Value Growth (%)	7.98	194.04	42.41	10.13	2.17

Valuation Ratios

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	26.42	93.19	84.19	3.54	35.20
Price / Book Value	0.72	2.74	10.11	0.52	2.04
Dividend Yield (%)	0.00	0.40	0.01	0.00	0.00
EV/EBITDA	10.30	17.17	29.28	2.79	17.51
Market Cap (₹ Cr)	232.59	7,783.20	2,068.61	3,475.16	737.31

Solvency Ratios

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.23	0.48	0.65	0.00	0.29
Short term debt to equity ratio	0.21	0.11	0.53	0.00	0.35
Current Ratio	1.39	2.06	1.37	8.72	1.23
Quick Ratio	0.61	1.22	0.67	8.41	0.80
Interest Coverage	2.06	2.22	2.45	44.30	2.07

Operating Efficiency Ratios

	Kesar Petroproduct	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	8.11	16.92	19.29	10.95	19.35
Asset Turnover	0.77	1.02	0.84	0.16	0.96
Receivable days	43.95	98.75	67.79	48.19	81.07
Inventory Days	55.80	160.34	106.54	68.40	62.85
Payable days	52.95	196.09	52.82	216.35	88.92
Cash Conversion Cycle	46.80	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly