Kernex Microsystems Peer Comparison

NSE: KERNEX | BSE: 532686

₹1,800.00

₹-1.20 (-0.07%)

As on 28-Aug-2026 15:31IST

Market cap

₹2,971 Cr

Revenue (TTM)

₹878 Cr

P/E Ratio

15.6

P/B Ratio

8.3

Div. Yield

0 %

Edit

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Market cap (₹ Cr)	2,971	52	28,485	28,582	5,312
Revenue (₹ Cr)	878	107	5,464	1,28,133	2,216
Net Profit (₹ Cr)	190.67	1.31	401.58	1,504.66	58.81
Net Margin (%)	21.66	1.21	7.29	1.17	2.61
RoE (%)	90.42	3.73	13.10	19.32	9.74
Price to Earnings	15.58	39.89	77.38	16.80	73.11
Price-To-Book	8.30	1.46	9.62	2.69	5.92

Income Statement (₹ Cr)

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Operating Revenue	877.87	106.95	5,463.70	1,28,132.84	2,216.26
Total Income	880.24	108.70	5,509.64	1,28,311.54	2,250.28
Total Expenditure	578.86	104.06	4,853.33	1,25,595.91	2,114.90
EBITDA	299.01	2.89	610.37	2,536.93	101.35
Depreciation	6.93	0.12	86.02	203.31	25.25
EBIT	292.08	2.77	524.35	2,333.62	76.11
Interest	38.83	2.73	46.67	356.38	23.92
Other Income	2.37	1.75	45.94	178.70	34.02
Exceptional Items	0.00	0.00	-4.57	-152.31	0.00
Profit before Tax	255.63	1.79	519.05	2,003.63	86.22
Provision for Tax	64.95	0.47	117.47	498.97	27.41
Profit after Tax	190.67	1.31	401.58	1,504.66	58.81

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Shareholder's Funds	248.11	35.63	2,862.19	10,160.73	776.64
Minority Interest	0.04	0.00	-33.46	196.27	0.00
Non-Current Liabilities	19.29	0.92	263.68	398.37	273.64
Current Liabilities	652.43	75.60	2,440.86	23,016.59	742.51
Total Liabilities	236.45	63.51	4,202.43	27,572.52	1,546.95

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Non-Current Assets	46.06	4.17	1,455.00	732.90	608.26
Current Assets	856.62	106.93	4,149.69	32,528.54	1,076.32
Total Assets	236.45	63.51	4,202.43	27,572.52	1,546.95
Total Debt*	40.32	13.33	611.18	2,619.18	129.33
Net Current Assets	204.20	31.33	1,708.83	9,511.95	333.81
Contingent Liabilities	91.96	--	1.38	563.11	883.29

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Cash From Operating Activities	14.55	-17.99	176.46	292.62	-12.54
Cash Flow from Investing Activities	-8.84	-0.38	-105.15	559.86	-50.52
Cash from Financing Activities	5.41	16.72	-70.70	-1,171.10	178.16
Net Cash Inflow / Outflow	11.11	-1.65	0.61	-318.62	115.10

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
ROCE (%)	23.69	8.14	12.99	27.57	16.05
ROE (%)	90.42	3.73	13.10	19.32	9.74
ROA (%)	33.00	1.50	8.05	4.90	3.47
EBIT Margin (%)	33.27	2.59	9.60	1.82	3.43
Net Margin (%)	21.66	1.21	7.29	1.17	2.61
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Revenue Growth (%)	304.50	-7.57	53.01	23.20	20.93
EBIT Growth (%)	542.00	-16.53	96.86	27.00	-15.74
Net Profit Growth (%)	253.82	1.62	87.63	-18.07	-5.21
EPS Growth (%)	251.76	-12.41	69.97	45.66	8.20
Book Value Growth (%)	46.93	109.48	8.55	15.53	37.08

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Price / Earnings	15.86	38.02	77.48	15.13	70.09
Price / Book Value	8.45	1.40	9.72	2.64	5.78
Dividend Yield (%)	0.00	0.00	0.10	1.67	0.00
EV/EBITDA	10.14	21.92	46.42	11.64	51.02
Market Cap (₹ Cr)	1,300.79	27.93	8,183.04	19,012.46	3,753.16

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Debt to Equity	0.00	0.02	0.01	0.00	0.26
Short term debt to equity ratio	0.25	0.37	0.30	0.30	0.06
Current Ratio	1.31	1.41	1.70	1.41	1.45
Quick Ratio	0.74	1.03	1.27	1.06	1.03
Interest Coverage	7.58	1.65	12.12	6.62	4.60

	Kernex Microsystems	Danube	Syrma Sgs Tech	Redington	Optiemus Infracom
Debtors to sales (%)	36.03	66.81	33.69	16.83	13.43
Asset Turnover	1.52	1.22	1.10	4.17	1.31
Receivable days	27.58	83.28	116.03	57.44	104.41
Inventory Days	119.52	53.89	88.01	23.77	56.11
Payable days	68.06	40.48	172.54	48.98	144.68
Cash Conversion Cycle	79.04	96.69	31.50	32.23	15.84

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.