Kemp & Company Peer Comparison

BSE: 506530

₹1,047.55

₹49.85 (5.00%)

As on 24-Aug-2026IST

Market cap

₹113 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Market cap (₹ Cr)	113	354	72	48	33
Revenue (₹ Cr)	4	38	18	1	32
Net Profit (₹ Cr)	-1.22	1.43	0.23	-0.31	-4.36
Net Margin (%)	-19.48	3.51	1.20	-15.65	-12.90
RoE (%)	-0.73	6.22	0.31	-2.94	-27.50
Price to Earnings	--	82.49	311.89	--	--
Price-To-Book	0.68	4.90	1.05	4.56	1.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Operating Revenue	3.00	20.08	14.21	1.09	55.56
Total Income	4.37	20.82	20.66	1.83	57.22
Total Expenditure	6.09	19.00	13.50	2.81	55.85
EBITDA	-3.09	1.08	0.71	-1.72	-0.29
Depreciation	0.43	0.09	0.09	0.00	0.33
EBIT	-3.53	0.99	0.63	-1.73	-0.62
Interest	--	0.18	0.01	0.00	0.02
Other Income	1.37	0.75	6.45	0.73	1.66
Exceptional Items	--	--	--	--	--
Profit before Tax	-2.16	4.08	7.06	-0.99	1.02
Provision for Tax	0.06	0.39	1.27	0.00	0.08
Profit after Tax	-2.21	3.69	5.79	-0.99	0.95

Liabilities (₹ Cr)

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Shareholder's Funds	165.10	66.50	72.92	10.48	22.77
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.47	1.94	-0.01	0.25	0.30
Current Liabilities	1.04	1.18	1.36	0.38	12.74
Total Liabilities	170.60	69.62	74.28	11.10	35.85

Assets (₹ Cr)

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Non-Current Assets	85.34	48.73	36.74	1.65	16.93
Current Assets	85.26	20.90	37.54	9.45	18.88
Total Assets	170.60	69.62	74.28	11.10	35.85
Total Debt*	0.00	1.87	0.00	0.00	3.90
Net Current Assets	84.22	19.71	36.18	9.07	6.14
Contingent Liabilities	2.00	--	4.09	0.04	0.01

Cashflow (₹ Cr)

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Cash From Operating Activities	-4.11	-4.92	1.89	-0.60	-1.15
Cash Flow from Investing Activities	4.17	2.03	-2.07	5.05	0.80
Cash from Financing Activities	-0.01	13.94	0.00	0.00	-0.31
Net Cash Inflow / Outflow	0.06	11.04	-0.18	4.45	-0.66

Ratios

Profitability Ratios

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
ROCE (%)	-1.46	7.16	9.78	-9.14	3.83
ROE (%)	-1.50	6.48	8.02	-9.14	4.11
ROA (%)	-1.47	5.76	7.91	-8.67	1.91
EBIT Margin (%)	-57.46	9.09	50.38	-90.22	2.46
Net Margin (%)	-50.69	17.72	28.05	-54.21	1.65
Cash Profit Margin (%)	-59.44	18.83	41.39	-90.23	2.29

Growth Ratios

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Revenue Growth (%)	2.99	-4.67	-46.18	-26.21	2.58
EBIT Growth (%)	-49.11	16.39	102.37	-448.17	7.31
Net Profit Growth (%)	-101.29	16.46	100.83	-435.15	-7.35
EPS Growth (%)	-101.29	-13.19	100.83	-435.30	16.53
Book Value Growth (%)	27.45	36.60	1.78	-6.44	-2.25

Valuation Ratios

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Price / Earnings	0.00	46.46	27.89	0.00	0.00
Price / Book Value	0.60	2.61	2.22	2.63	0.76
Dividend Yield (%)	0.00	0.15	0.00	0.00	0.00
EV/EBITDA	-57.15	94.68	22.50	-22.78	15.43
Market Cap (₹ Cr)	98.72	171.44	161.63	27.53	17.21

Solvency Ratios

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Debt to Equity	0.00	0.03	0.00	0.00	0.17
Short term debt to equity ratio	--	--	--	--	0.16
Current Ratio	82.08	17.70	27.69	24.95	1.48
Quick Ratio	81.88	17.70	11.99	24.95	1.46
Interest Coverage	--	23.22	812.90	-9,910.00	67.42

Operating Efficiency Ratios

	Kemp & Company	Beekay Niryat	Dhanlaxmi Cotex	Ramgopal Polytex	Yarn Syndicate
Debtors to sales (%)	22.91	8.78	2.46	1.05	19.38
Asset Turnover	0.02	0.31	0.19	0.10	1.12
Receivable days	93.89	26.35	15.03	0.00	84.27
Inventory Days	25.47	0.00	623.00	0.00	56.85
Payable days	276.40	85.22	3.41	21.74	142.12
Cash Conversion Cycle	-157.05	-58.86	634.62	-21.74	-0.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly