Kaycee Peer Comparison

BSE: 504084

₹756.25

₹-24.00 (-3.08%)

As on 09-Oct-2026IST

Market cap

₹240 Cr

Revenue (TTM)

₹61 Cr

P/E Ratio

57.8

P/B Ratio

Div. Yield

0.3 %

Edit

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Market cap (₹ Cr)	240	6,563	3,320	1,660	881
Revenue (₹ Cr)	61	681	846	1,943	1,815
Net Profit (₹ Cr)	4.74	57.53	99.30	91.47	47.06
Net Margin (%)	7.67	8.36	11.56	4.69	2.59
RoE (%)	12.80	24.98	28.44	9.75	7.51
Price to Earnings	57.77	114.24	33.43	18.19	20.15
Price-To-Book	6.96	12.33	8.31	1.63	1.46

Income Statement (₹ Cr)

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Operating Revenue	61.14	680.50	846.04	1,943.31	1,815.28
Total Income	61.78	687.83	858.63	1,949.12	1,816.42
Total Expenditure	53.36	576.54	717.95	1,656.69	1,678.68
EBITDA	7.79	103.95	128.09	286.62	136.60
Depreciation	1.42	15.51	5.43	69.76	28.14
EBIT	6.37	88.45	122.66	216.86	108.46
Interest	0.38	20.05	2.21	93.59	47.71
Other Income	0.64	7.34	12.59	5.81	1.14
Exceptional Items	0.00	0.00	0.00	-5.45	0.00
Profit before Tax	6.63	75.73	133.04	123.63	61.89
Provision for Tax	1.89	18.20	33.74	32.17	14.84
Profit after Tax	4.74	57.53	99.30	91.47	47.06

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Shareholder's Funds	33.39	244.41	373.71	1,000.20	592.66
Minority Interest	0.00	-0.08	0.00	-0.21	-1.18
Non-Current Liabilities	3.22	203.62	8.25	134.01	63.15
Current Liabilities	10.48	219.28	172.60	1,261.78	706.31
Total Liabilities	--	667.78	584.54	2,398.33	1,371.68

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Non-Current Assets	15.32	286.30	89.67	670.89	360.03
Current Assets	27.55	294.12	444.65	1,713.07	998.92
Total Assets	--	667.78	584.54	2,398.33	1,371.68
Total Debt*	--	219.10	5.19	749.76	532.18
Net Current Assets	17.07	74.84	272.05	451.29	292.61
Contingent Liabilities	--	--	1.32	4.74	72.38

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Cash From Operating Activities	--	94.47	56.88	226.48	46.48
Cash Flow from Investing Activities	--	-136.16	-53.22	-222.72	-66.43
Cash from Financing Activities	--	47.70	-5.09	16.13	20.72
Net Cash Inflow / Outflow	--	6.02	-1.43	19.88	0.77

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
ROCE (%)	--	17.83	40.35	13.19	11.40
ROE (%)	14.64	24.98	28.44	9.75	7.51
ROA (%)	10.79	10.34	20.05	4.07	3.69
EBIT Margin (%)	10.42	13.00	14.50	11.16	5.97
Net Margin (%)	7.67	8.36	11.56	4.69	2.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Revenue Growth (%)	12.21	65.06	21.99	14.96	20.81
EBIT Growth (%)	-13.21	93.26	40.30	1.85	-8.27
Net Profit Growth (%)	-18.08	116.60	28.73	-4.16	-14.58
EPS Growth (%)	-18.08	113.59	28.73	0.14	-18.32
Book Value Growth (%)	--	30.31	33.11	9.30	8.95

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Price / Earnings	50.67	105.06	33.43	17.41	20.15
Price / Book Value	6.95	12.33	8.31	1.63	1.46
Dividend Yield (%)	0.26	0.00	0.32	0.39	0.50
EV/EBITDA	30.44	64.93	25.07	8.12	10.19
Market Cap (₹ Cr)	--	2,405.45	1,175.93	1,654.44	867.06

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Debt to Equity	0.00	0.52	0.01	0.10	0.05
Short term debt to equity ratio	--	0.32	--	0.60	0.83
Current Ratio	2.63	1.34	2.58	1.36	1.41
Quick Ratio	2.02	0.64	1.44	0.76	0.75
Interest Coverage	18.30	4.78	61.20	2.32	2.30

	Kaycee	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Debtors to sales (%)	29.25	12.71	14.30	39.38	24.54
Asset Turnover	1.39	1.22	1.71	0.87	1.42
Receivable days	--	73.21	56.83	149.03	88.32
Inventory Days	--	79.63	77.30	145.63	86.78
Payable days	--	67.06	35.02	154.58	40.00
Cash Conversion Cycle	--	85.79	99.11	140.08	135.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.