Kaycee Peer Comparison

BSE: 504084

₹825.00

₹2.00 (0.24%)

As on 28-Aug-2026IST

Market cap

₹262 Cr

Revenue (TTM)

₹61 Cr

P/E Ratio

63

P/B Ratio

7.6

Div. Yield

0.2 %

Edit

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Market cap (₹ Cr)	262	3,989	3,410	1,988	976
Revenue (₹ Cr)	61	846	681	1,943	1,815
Net Profit (₹ Cr)	4.74	99.30	57.53	91.47	47.06
Net Margin (%)	7.67	11.56	8.36	4.69	2.59
RoE (%)	12.80	28.44	24.98	9.75	7.51
Price to Earnings	63.03	40.17	59.35	21.79	22.33
Price-To-Book	7.60	9.99	13.24	1.95	1.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Operating Revenue	60.05	611.78	402.24	1,700.24	1,758.38
Total Income	60.74	631.05	407.37	1,705.12	1,760.46
Total Expenditure	52.21	529.98	348.95	1,445.59	1,611.91
EBITDA	7.84	81.80	53.28	254.65	146.47
Depreciation	1.31	4.47	9.47	42.16	27.32
EBIT	6.53	77.33	43.82	212.49	119.15
Interest	0.38	10.62	13.09	89.72	47.76
Other Income	0.69	19.27	5.14	4.88	2.08
Exceptional Items	--	--	--	--	--
Profit before Tax	6.84	85.98	35.87	127.64	73.47
Provision for Tax	1.86	22.10	10.44	33.66	18.45
Profit after Tax	4.98	63.88	25.42	93.99	55.01

Liabilities (₹ Cr)

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Shareholder's Funds	33.32	280.75	190.56	915.13	592.66
Minority Interest	--	--	0.20	2.10	9.71
Non-Current Liabilities	3.08	6.65	92.17	40.03	63.00
Current Liabilities	10.48	166.06	168.20	1,127.56	706.31
Total Liabilities	47.02	455.55	451.14	2,094.76	1,371.68

Assets (₹ Cr)

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Non-Current Assets	19.33	74.86	228.71	513.51	372.76
Current Assets	27.55	378.61	222.42	1,571.31	998.92
Total Assets	47.02	455.55	451.14	2,094.76	1,371.68
Total Debt*	0.00	8.16	168.37	633.09	532.18
Net Current Assets	17.07	212.54	54.22	443.75	292.61
Contingent Liabilities	--	1.32	0.07	6.32	72.38

Cashflow (₹ Cr)

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Cash From Operating Activities	4.54	55.75	-26.31	138.21	46.48
Cash Flow from Investing Activities	-3.72	-18.15	-52.76	-70.13	-66.43
Cash from Financing Activities	-1.52	1.43	71.77	-65.72	20.72
Net Cash Inflow / Outflow	-0.71	39.03	-7.31	2.36	0.77

Ratios

Profitability Ratios

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
ROCE (%)	22.98	37.81	16.01	14.49	11.40
ROE (%)	15.85	25.66	14.54	10.78	9.68
ROA (%)	11.32	15.34	6.57	4.76	4.31
EBIT Margin (%)	14.21	16.52	14.52	15.26	8.45
Net Margin (%)	8.20	10.12	6.24	5.51	3.13
Cash Profit Margin (%)	10.48	11.17	8.67	8.01	4.68

Growth Ratios

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Revenue Growth (%)	12.87	21.57	22.60	16.39	23.98
EBIT Growth (%)	-9.01	35.39	24.21	32.15	6.69
Net Profit Growth (%)	-15.24	36.32	30.92	115.44	4.82
EPS Growth (%)	-23.68	36.32	31.45	115.24	4.13
Book Value Growth (%)	12.81	29.28	15.66	10.49	8.95

Valuation Ratios

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Price / Earnings	51.23	37.42	125.11	28.33	16.38
Price / Book Value	6.77	8.51	17.08	2.90	1.46
Dividend Yield (%)	0.28	0.00	0.00	0.24	0.51
EV/EBITDA	26.16	22.81	57.65	12.44	9.35
Market Cap (₹ Cr)	225.65	2,390.58	3,203.94	2,656.63	867.06

Solvency Ratios

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Debt to Equity	0.00	0.03	0.90	0.69	0.90
Short term debt to equity ratio	--	--	0.47	0.61	0.83
Current Ratio	2.63	2.28	1.32	1.39	1.41
Quick Ratio	2.02	1.47	0.87	0.78	0.75
Interest Coverage	19.07	9.09	3.74	2.42	2.54

Operating Efficiency Ratios

	Kaycee	Indo Tech	Spectrum Electrical	HPL Electric	Salzer Electronics
Debtors to sales (%)	29.78	20.03	30.94	41.97	25.34
Asset Turnover	1.36	1.47	1.04	0.86	1.38
Receivable days	103.70	78.00	93.47	151.39	88.32
Inventory Days	30.57	75.48	63.95	136.27	86.78
Payable days	69.42	61.06	49.79	123.57	40.00
Cash Conversion Cycle	64.85	92.42	107.63	164.09	135.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.