Kaveri Seed Peer Comparison

NSE: KSCL | BSE: 532899

₹715.10

₹-10.55 (-1.45%)

As on 01-Oct-2026IST

Market cap

₹3,679 Cr

Revenue (TTM)

₹1,279 Cr

P/E Ratio

14.7

P/B Ratio

1.8

Div. Yield

0.7 %

Edit

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Market cap (₹ Cr)	3,679	1,614	1,404	424	331
Revenue (₹ Cr)	1,279	1,869	1,478	1,402	772
Net Profit (₹ Cr)	248.50	78.36	125.12	33.01	177.50
Net Margin (%)	19.09	4.13	8.40	2.34	23.00
RoE (%)	14.05	14.22	15.66	7.01	14.37
Price to Earnings	14.74	21.09	11.22	12.85	1.86
Price-To-Book	1.81	2.60	1.78	0.87	0.25

Income Statement (₹ Cr)

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Operating Revenue	1,394.76	1,769.20	1,439.58	1,136.23	--
Total Income	1,426.49	1,805.85	1,450.30	1,141.73	--
Total Expenditure	1,060.37	1,678.90	1,282.85	1,064.34	--
EBITDA	334.39	90.30	156.73	71.89	--
Depreciation	60.01	3.47	4.64	1.17	--
EBIT	274.38	86.83	152.09	70.72	--
Interest	0.33	22.74	9.02	39.78	--
Other Income	31.73	36.66	10.72	5.50	--
Exceptional Items	--	--	--	--	--
Profit before Tax	305.79	100.75	153.79	36.44	--
Provision for Tax	9.95	24.70	39.01	9.47	--
Profit after Tax	295.83	76.04	114.78	26.97	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Shareholder's Funds	1,756.78	601.61	838.20	304.38	--
Minority Interest	-2.38	3.95	--	0.27	--
Non-Current Liabilities	87.06	4.58	75.80	12.36	--
Current Liabilities	970.17	549.98	125.70	588.44	--
Total Liabilities	2,811.64	1,160.13	1,039.70	906.33	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Non-Current Assets	750.71	57.26	167.74	15.74	--
Current Assets	2,060.93	1,102.87	871.96	889.71	--
Total Assets	2,811.64	1,160.13	1,039.70	906.33	--
Total Debt*	0.00	365.94	82.73	302.76	--
Net Current Assets	1,090.75	552.89	746.27	301.27	--
Contingent Liabilities	228.63	2.48	--	--	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Cash From Operating Activities	-6.47	-53.59	51.17	14.74	--
Cash Flow from Investing Activities	91.54	-52.98	-1.61	-4.00	--
Cash from Financing Activities	-63.96	82.27	-49.45	-9.70	--
Net Cash Inflow / Outflow	21.11	-24.31	0.10	1.03	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
ROCE (%)	18.80	14.09	20.13	13.17	--
ROE (%)	18.17	15.37	16.26	11.05	--
ROA (%)	10.74	7.34	11.44	3.18	--
EBIT Margin (%)	26.25	7.18	11.63	6.81	--
Net Margin (%)	20.74	4.21	7.91	2.36	--
Cash Profit Margin (%)	25.51	4.49	8.30	2.48	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Revenue Growth (%)	15.75	31.23	-3.72	30.66	--
EBIT Growth (%)	8.56	20.22	11.82	22.69	--
Net Profit Growth (%)	4.80	24.18	11.57	55.51	--
EPS Growth (%)	5.16	4.72	11.57	61.69	--
Book Value Growth (%)	17.18	53.89	16.06	11.75	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Price / Earnings	13.58	43.29	8.93	21.72	--
Price / Book Value	2.29	5.27	1.35	2.41	--
Dividend Yield (%)	0.64	0.00	1.46	0.00	--
EV/EBITDA	10.86	27.21	5.84	12.20	--
Market Cap (₹ Cr)	4,018.73	3,162.08	1,024.55	620.61	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Debt to Equity	0.00	0.61	0.11	1.08	--
Short term debt to equity ratio	--	0.61	0.01	0.91	--
Current Ratio	2.12	2.01	6.94	1.51	--
Quick Ratio	0.88	1.21	3.54	0.65	--
Interest Coverage	935.55	5.43	18.04	1.92	--

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Mishtann Foods
Debtors to sales (%)	8.06	32.61	16.22	21.76	--
Asset Turnover	0.51	1.71	1.43	1.34	--
Receivable days	26.80	109.04	58.57	69.82	--
Inventory Days	292.88	77.26	109.15	139.03	--
Payable days	307.75	9.11	3.40	69.26	--
Cash Conversion Cycle	11.93	177.19	164.32	139.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.