Kaveri Seed Peer Comparison

NSE: KSCL | BSE: 532899

₹737.95

₹-6.15 (-0.83%)

As on 07-Sep-2026 12:14IST

Market cap

₹3,828 Cr

Revenue (TTM)

₹1,279 Cr

P/E Ratio

15.3

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Market cap (₹ Cr)	3,828	1,811	1,500	414	363
Revenue (₹ Cr)	1,279	1,869	1,478	1,402	730
Net Profit (₹ Cr)	248.50	78.36	125.12	33.01	32.50
Net Margin (%)	19.09	4.13	8.40	2.34	4.22
RoE (%)	14.05	14.22	15.66	7.01	19.51
Price to Earnings	15.33	23.66	11.99	12.55	11.39
Price-To-Book	1.88	2.92	1.72	0.85	1.99

Income Statement (₹ Cr)

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Operating Revenue	1,278.73	1,868.93	1,478.23	1,402.28	730.07
Total Income	1,301.90	1,898.42	1,488.95	1,408.86	769.89
Total Expenditure	986.25	1,767.06	1,307.37	1,337.62	693.59
EBITDA	292.49	101.87	170.86	64.66	36.48
Depreciation	59.86	3.64	4.87	1.57	6.94
EBIT	232.63	98.23	165.99	63.10	29.54
Interest	0.32	22.45	8.93	25.09	27.53
Other Income	23.17	29.49	10.72	6.58	39.82
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	255.48	105.27	167.78	44.59	41.83
Provision for Tax	6.98	26.91	42.66	11.58	9.33
Profit after Tax	248.50	78.36	125.12	33.01	32.50

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Shareholder's Funds	1,756.78	601.61	838.20	477.23	178.51
Minority Interest	1.10	0.00	0.00	-0.05	-0.61
Non-Current Liabilities	45.77	4.61	75.80	7.02	55.98
Current Liabilities	958.72	549.98	125.70	604.26	368.84
Total Liabilities	2,695.97	910.76	967.78	906.33	598.21

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Non-Current Assets	570.61	47.27	167.40	6.53	89.45
Current Assets	2,049.47	1,102.87	871.96	1,075.60	443.80
Total Assets	2,695.97	910.76	967.78	906.33	598.21
Total Debt*	0.00	364.16	123.16	302.76	297.79
Net Current Assets	1,090.75	552.89	746.27	471.35	74.97
Contingent Liabilities	223.09	2.48	--	--	12.17

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Cash From Operating Activities	196.91	62.34	72.68	14.74	24.95
Cash Flow from Investing Activities	-182.53	-7.73	-11.13	-4.00	-63.10
Cash from Financing Activities	-17.86	-11.74	-61.64	-9.70	34.04
Net Cash Inflow / Outflow	-3.48	42.87	-0.08	1.03	-4.11

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
ROCE (%)	21.77	13.58	18.43	13.17	16.13
ROE (%)	14.05	14.22	15.66	7.01	19.51
ROA (%)	9.18	7.57	12.47	3.31	5.42
EBIT Margin (%)	18.19	5.26	11.23	4.50	4.05
Net Margin (%)	19.09	4.13	8.40	2.34	4.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Revenue Growth (%)	1.46	43.22	2.68	16.42	-6.56
EBIT Growth (%)	-19.25	27.68	22.80	-11.24	-13.20
Net Profit Growth (%)	-21.92	25.76	22.79	6.69	66.27
EPS Growth (%)	-21.49	-46.63	22.79	-14.90	-61.49
Book Value Growth (%)	21.62	18.54	3.04	11.75	13.78

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Price / Earnings	15.33	15.88	11.99	12.54	11.39
Price / Book Value	1.88	2.92	1.72	0.85	1.99
Dividend Yield (%)	0.00	0.00	0.99	0.00	0.00
EV/EBITDA	10.93	20.83	9.16	11.06	19.25
Market Cap (₹ Cr)	6,499.01	1,578.33	1,545.05	620.61	248.87

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Debt to Equity	0.00	0.00	0.09	0.01	0.30
Short term debt to equity ratio	--	0.85	0.08	0.91	1.69
Current Ratio	2.14	2.01	6.94	1.78	1.20
Quick Ratio	0.88	1.21	3.54	0.88	0.47
Interest Coverage	806.93	5.69	19.79	2.78	2.52

	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods	Halder Venture
Debtors to sales (%)	8.79	30.87	15.80	23.99	15.93
Asset Turnover	0.47	1.80	1.47	1.41	1.22
Receivable days	30.94	130.21	52.25	69.82	65.32
Inventory Days	268.26	71.95	113.90	139.03	93.04
Payable days	279.62	9.51	3.06	69.26	42.93
Cash Conversion Cycle	19.58	192.66	163.09	139.59	115.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.