Kaushalya Infra Peer Comparison

NSE: KAUSHALYA | BSE: 532925

₹834.00

₹-3.00 (-0.36%)

As on 01-Oct-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	29	23,181	20,993	20,218	20,533
Revenue (₹ Cr)	1	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	-0.38	1,128.57	765.12	601.20	954.14
Net Margin (%)	-39.87	4.10	5.86	5.81	12.14
RoE (%)	-0.69	14.91	24.04	27.06	4.76
Price to Earnings	--	20.40	28.26	33.61	21.52
Price-To-Book	0.38	2.87	6.61	7.96	0.94

Income Statement (₹ Cr)

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	0.89	27,379.86	12,751.92	10,185.34	7,686.46
Total Income	0.96	27,545.58	13,051.30	10,349.71	7,862.07
Total Expenditure	1.17	25,103.14	12,095.48	9,127.83	3,504.07
EBITDA	-0.28	2,276.72	656.44	1,057.51	4,182.39
Depreciation	0.02	517.59	13.59	167.25	1,206.21
EBIT	-0.30	1,759.13	642.85	890.26	2,976.18
Interest	0.00	460.53	0.03	213.88	1,731.17
Other Income	0.07	165.72	299.38	164.37	175.61
Exceptional Items	0.00	36.58	80.16	0.00	-42.65
Profit before Tax	-0.23	1,500.90	1,022.36	840.75	1,377.98
Provision for Tax	0.15	372.33	257.23	239.55	423.83
Profit after Tax	-0.38	1,128.57	765.12	601.20	954.14

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	76.91	7,776.55	3,017.26	2,399.59	20,948.78
Minority Interest	0.00	7.92	-22.69	-0.03	0.00
Non-Current Liabilities	0.09	1,389.99	119.36	179.66	29,325.23
Current Liabilities	2.37	18,590.26	12,938.93	4,507.20	3,779.61
Total Liabilities	80.78	25,572.82	13,343.65	6,196.71	54,009.07

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	66.87	3,232.31	893.10	1,193.08	43,085.10
Current Assets	3.64	23,254.09	15,226.44	5,630.54	4,681.71
Total Assets	80.78	25,572.82	13,343.65	6,196.71	54,009.07
Total Debt*	0.00	4,188.62	0.00	964.11	18,991.63
Net Current Assets	1.27	4,663.83	2,287.51	1,123.34	902.10
Contingent Liabilities	28.62	389.16	2,853.96	767.67	360.37

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	0.02	913.95	661.13	184.28	1,971.21
Cash Flow from Investing Activities	-0.02	-718.50	574.73	-234.09	375.36
Cash from Financing Activities	--	399.66	-269.24	-217.85	-719.71
Net Cash Inflow / Outflow	-0.01	595.11	966.62	-267.66	1,626.86

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	6.41	16.17	39.22	28.89	24.75
ROE (%)	-0.69	14.91	24.04	27.06	4.76
ROA (%)	-0.47	4.24	5.12	8.85	1.77
EBIT Margin (%)	-33.60	6.42	5.04	8.74	38.72
Net Margin (%)	-39.87	4.10	5.86	5.81	12.14
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	579.39	14.56	3.75	8.70	-2.20
EBIT Growth (%)	78.67	19.41	0.84	27.32	12.35
Net Profit Growth (%)	-244.70	61.94	30.72	46.72	-85.60
EPS Growth (%)	-108.95	54.09	7.48	46.84	-0.36
Book Value Growth (%)	7.28	26.77	11.39	22.74	44.25

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	-54.15	21.10	30.70	33.61	12.35
Price / Book Value	0.38	2.87	6.61	7.96	0.94
Dividend Yield (%)	0.00	0.81	1.29	0.25	1.53
EV/EBITDA	-102.43	10.82	22.05	19.13	8.72
Market Cap (₹ Cr)	31.29	16,645.34	22,109.97	9,576.25	27,253.93

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.00	0.08	0.00	0.04	0.85
Short term debt to equity ratio	--	0.32	--	0.42	0.02
Current Ratio	1.53	1.25	1.18	1.25	1.24
Quick Ratio	1.53	1.16	1.08	1.08	1.14
Interest Coverage	-115.50	4.26	32,980.19	4.93	1.80

	Kaushalya Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	285.51	30.70	39.93	12.71	2.02
Asset Turnover	0.01	1.03	0.85	1.50	0.14
Receivable days	7,030.75	111.40	90.37	43.45	26.12
Inventory Days	0.00	22.75	32.97	26.21	15.14
Payable days	4,729.25	264.65	4,141.82	196.85	363.68
Cash Conversion Cycle	2,301.49	-130.50	-4,018.48	-127.19	-322.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.