Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-2.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.00
|
0.00
|
0.00
|
0.08
|
--
|
|||||
|
Total Income
|
--
|
0.00
|
0.00
|
0.68
|
0.08
|
0.15
|
|||||
|
Total Expenditure
|
0.04
|
0.06
|
0.38
|
0.87
|
0.61
|
0.55
|
|||||
|
EBITDA
|
-0.04
|
-0.06
|
-0.38
|
-0.87
|
-0.53
|
-0.55
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.29
|
0.29
|
|||||
|
EBIT
|
-0.04
|
-0.06
|
-0.38
|
-0.87
|
-0.82
|
-0.84
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.68
|
--
|
0.15
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
-0.06
|
-0.38
|
-0.19
|
-0.82
|
-0.69
|
|||||
|
Provision for Tax
|
--
|
--
|
-3.55
|
--
|
0.06
|
0.09
|
|||||
|
Profit after Tax
|
-0.04
|
-0.06
|
3.17
|
-0.19
|
-0.88
|
-0.78
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.05
|
-1.01
|
3.08
|
-0.09
|
0.10
|
0.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.50
|
1.48
|
-2.60
|
0.65
|
2.51
|
2.26
|
|||||
|
Current Liabilities
|
0.22
|
0.20
|
0.23
|
0.26
|
0.20
|
0.28
|
|||||
|
Total Liabilities
|
0.68
|
0.68
|
4.74
|
1.30
|
4.82
|
5.59
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
1.40
|
1.71
|
|||||
|
Current Assets
|
0.68
|
0.68
|
0.71
|
0.82
|
1.42
|
1.81
|
|||||
|
Total Assets
|
0.68
|
0.68
|
4.74
|
1.30
|
4.82
|
5.59
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
3.60
|
3.62
|
|||||
|
Net Current Assets
|
0.46
|
0.48
|
0.48
|
0.56
|
1.22
|
1.53
|
|||||
|
Contingent Liabilities
|
--
|
7.75
|
15.39
|
15.39
|
--
|
5.98
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
-0.31
|
-0.21
|
-0.22
|
-0.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
3.60
|
0.03
|
-0.03
|
|||||
|
Cash from Financing Activities
|
--
|
0.05
|
0.30
|
-3.39
|
0.19
|
0.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.01
|
0.00
|
0.01
|
-0.02
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.01
|
0.50
|
-0.03
|
-0.14
|
-0.12
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
0.50
|
-0.03
|
-0.09
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.16
|
0.48
|
-0.01
|
0.02
|
0.15
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.05
|
-0.03
|
-0.03
|
-0.07
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
0.51
|
0.07
|
-0.04
|
-0.09
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.56
|
-25.10
|
-10.44
|
-19.67
|
-13.81
|
|||||
|
ROE (%)
|
--
|
-5.63
|
211.85
|
-2,506.02
|
-161.57
|
-57.22
|
|||||
|
ROA (%)
|
-5.62
|
-8.44
|
414.77
|
-10.61
|
-27.63
|
-20.09
|
|||||
|
EBIT Margin (%)
|
--
|
-5,44,725.47
|
-3,88,056.14
|
-10,44,503.48
|
-1,019.99
|
--
|
|||||
|
Net Margin (%)
|
--
|
-5,52,143.40
|
32,74,723.53
|
-28.31
|
-1,093.52
|
-515.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-734.88
|
--
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-89.06
|
16.33
|
-99.90
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
33.33
|
84.64
|
56.78
|
-6.53
|
2.34
|
77.53
|
|||||
|
Net Profit Growth (%)
|
32.14
|
-101.84
|
1,745.01
|
77.97
|
-12.87
|
79.75
|
|||||
|
EPS Growth (%)
|
31.82
|
-101.84
|
1,745.36
|
77.97
|
-12.85
|
79.78
|
|||||
|
Book Value Growth (%)
|
--
|
-132.65
|
3,575.36
|
-185.22
|
-89.37
|
-43.43
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
0.36
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-2.13
|
-1.20
|
0.37
|
--
|
8.58
|
1.30
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-58.58
|
-20.86
|
-3.03
|
-67.53
|
-8.45
|
-12.34
|
|||||
|
Close Price (₹)
|
0.23
|
0.19
|
0.18
|
--
|
0.14
|
0.20
|
|||||
|
High Price (₹)
|
0.23
|
0.21
|
0.19
|
--
|
0.34
|
0.33
|
|||||
|
Low Price (₹)
|
0.19
|
0.19
|
0.14
|
--
|
0.08
|
0.10
|
|||||
|
Market Cap (₹ Cr)
|
2.24
|
--
|
--
|
--
|
0.89
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.44
|
--
|
--
|
--
|
34.58
|
3.69
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.10
|
3.35
|
3.14
|
3.15
|
7.24
|
6.38
|
|||||
|
Quick Ratio
|
3.10
|
3.35
|
3.14
|
3.15
|
7.24
|
6.38
|
|||||
|
Interest Coverage
|
--
|
-73.43
|
-346.76
|
-46.77
|
-440.55
|
-239.32
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
40,45,937.74
|
4,73,652.63
|
6,11,007.68
|
1,006.93
|
--
|
|||||
|
Asset Turnover
|
--
|
0.00
|
0.00
|
0.00
|
0.03
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
4,612.37
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|