Kamdhenu Peer Comparison

NSE: KAMDHENU | BSE: 532741

₹42.48

₹1.43 (3.48%)

As on 21-Sep-2026IST

Market cap

₹1,195 Cr

Revenue (TTM)

₹781 Cr

P/E Ratio

P/B Ratio

2.8

Div. Yield

0.9 %

Edit

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	1,195	72,862	30,488	18,731	12,446
Revenue (₹ Cr)	781	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	85.62	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	10.69	8.05	5.67	3.25	0.60
RoE (%)	22.52	26.62	9.97	5.30	0.64
Price to Earnings	13.96	31.55	27.15	28.66	148.75
Price-To-Book	2.81	7.61	2.56	1.48	0.94

Income Statement (₹ Cr)

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	747.49	13,977.54	15,158.63	20,828.89	8,503.05
Total Income	757.95	14,167.33	15,390.44	21,038.99	8,574.56
Total Expenditure	672.07	12,309.36	13,294.28	17,490.79	10,291.30
EBITDA	75.42	1,668.18	1,864.35	3,338.11	-1,788.25
Depreciation	5.27	351.07	711.17	602.06	953.04
EBIT	70.16	1,317.11	1,153.18	2,736.05	-2,741.29
Interest	0.21	319.65	143.92	623.45	651.94
Other Income	10.46	189.79	231.81	210.09	71.51
Exceptional Items	--	465.68	--	--	--
Profit before Tax	80.40	2,261.88	1,241.19	2,348.97	-3,321.72
Provision for Tax	19.53	359.60	331.93	890.92	-947.94
Profit after Tax	60.87	1,902.28	909.26	1,458.05	-2,373.78

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	316.35	7,462.72	10,553.33	11,410.96	13,114.48
Minority Interest	--	266.03	724.75	-456.88	--
Non-Current Liabilities	13.06	1,150.35	1,358.64	2,727.91	3,853.94
Current Liabilities	39.02	6,667.66	5,235.11	6,983.29	9,900.65
Total Liabilities	368.43	15,546.76	17,871.83	20,665.28	28,467.07

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	91.12	6,764.22	11,711.14	10,559.87	21,018.20
Current Assets	277.31	8,776.94	6,160.69	10,105.41	5,850.87
Total Assets	368.43	15,546.76	17,871.83	20,665.28	28,467.07
Total Debt*	0.00	923.71	779.46	4,645.76	5,897.64
Net Current Assets	238.29	2,109.28	925.58	3,122.12	-4,049.78
Contingent Liabilities	9.07	251.44	559.52	4,235.84	3,602.51

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	68.87	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-87.87	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	14.03	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	-4.97	314.81	23.71	-87.20	0.39

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	29.12	32.45	12.84	18.73	-12.98
ROE (%)	23.76	29.21	8.97	13.62	-16.60
ROA (%)	18.66	13.81	5.53	7.05	-8.54
EBIT Margin (%)	11.49	13.29	13.83	17.04	-20.19
Net Margin (%)	8.03	13.43	5.91	6.93	-27.68
Cash Profit Margin (%)	8.73	16.08	10.69	9.89	-16.71

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	3.14	-19.39	14.88	-0.61	178.88
EBIT Growth (%)	18.31	3.00	21.24	1.69	-30.29
Net Profit Growth (%)	21.41	67.45	-11.64	-8.46	-52.13
EPS Growth (%)	17.90	71.40	-12.30	3.66	-52.14
Book Value Growth (%)	40.37	32.72	9.22	13.37	-15.33

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	13.47	11.94	26.17	9.94	0.00
Price / Book Value	2.74	3.07	2.25	1.52	0.74
Dividend Yield (%)	0.85	0.58	0.53	0.74	0.00
EV/EBITDA	9.04	12.09	11.68	5.96	-8.60
Market Cap (₹ Cr)	819.70	22,790.38	23,761.15	17,273.40	9,767.45

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.12	0.07	0.41	0.45
Short term debt to equity ratio	--	0.02	0.05	0.23	0.12
Current Ratio	7.11	1.32	1.18	1.45	0.59
Quick Ratio	6.67	0.68	0.61	0.74	0.28
Interest Coverage	380.43	8.08	9.62	4.77	-4.10

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	5.98	12.66	5.23	17.11	2.32
Asset Turnover	2.32	1.02	0.92	1.01	0.31
Receivable days	23.91	46.48	18.06	61.63	5.03
Inventory Days	7.03	85.02	62.04	86.00	145.09
Payable days	17.93	55.04	88.17	51.19	177.59
Cash Conversion Cycle	13.01	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.