Kamdhenu Peer Comparison

NSE: KAMDHENU | BSE: 532741

₹37.35

₹0.88 (2.41%)

As on 12-Oct-2026IST

Market cap

₹1,049 Cr

Revenue (TTM)

₹781 Cr

P/E Ratio

12.3

P/B Ratio

2.5

Div. Yield

1.1 %

Edit

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	1,049	73,768	30,400	17,977	11,588
Revenue (₹ Cr)	781	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	85.62	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	10.69	8.05	5.67	3.25	0.60
RoE (%)	22.52	26.62	9.97	5.30	0.64
Price to Earnings	12.25	31.95	27.07	27.51	138.49
Price-To-Book	2.47	7.70	2.56	1.42	0.88

Income Statement (₹ Cr)

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	763.39	16,770.14	18,552.21	17,895.17	13,641.81
Total Income	774.70	16,938.83	18,755.82	18,039.85	13,727.81
Total Expenditure	662.57	14,567.94	16,219.17	15,733.43	12,123.61
EBITDA	100.83	2,202.20	2,333.04	2,161.73	1,518.20
Depreciation	5.83	354.55	882.15	630.49	1,041.78
EBIT	95.00	1,847.65	1,450.89	1,531.24	476.42
Interest	0.78	212.17	192.23	619.56	486.64
Other Income	11.30	168.69	203.61	144.69	86.00
Exceptional Items	--	465.68	--	--	--
Profit before Tax	105.52	2,146.51	1,462.37	1,075.71	75.78
Provision for Tax	27.17	526.02	402.20	150.38	17.06
Profit after Tax	78.35	1,620.49	1,060.17	925.33	58.72

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	396.37	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	19.07	2,644.17	1,272.53	3,101.53	1,287.88
Current Liabilities	34.12	8,647.35	8,039.01	6,187.67	12,195.26
Total Liabilities	449.55	20,697.38	21,668.72	21,571.92	28,237.28

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	109.41	9,297.29	13,653.44	11,599.36	20,197.34
Current Assets	340.14	11,399.95	8,015.28	9,972.56	6,459.00
Total Assets	449.55	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	0.00	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	306.02	2,752.60	-23.73	3,784.89	-5,736.26
Contingent Liabilities	9.04	268.01	723.38	3,314.98	3,823.17

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	65.97	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-76.09	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	2.79	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	-7.34	356.57	33.99	-257.28	1.83

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	29.83	23.94	13.88	10.38	3.06
ROE (%)	22.53	19.55	9.58	7.74	0.45
ROA (%)	19.16	8.94	5.36	4.38	0.22
EBIT Margin (%)	14.69	14.14	13.67	12.89	11.76
Net Margin (%)	10.11	9.57	5.65	5.13	0.43
Cash Profit Margin (%)	10.98	11.75	10.47	8.69	8.07

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	2.13	19.98	22.39	-14.08	60.43
EBIT Growth (%)	30.57	27.61	21.01	-35.00	193.44
Net Profit Growth (%)	28.73	-14.81	16.60	-36.54	102.47
EPS Growth (%)	26.67	-15.93	17.83	-44.01	102.47
Book Value Growth (%)	32.49	23.21	9.12	10.30	0.45

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	6.24	13.30	20.02	12.04	165.62
Price / Book Value	1.23	2.35	1.86	0.93	0.74
Dividend Yield (%)	2.31	0.61	0.58	1.09	0.00
EV/EBITDA	4.11	8.71	8.79	6.60	8.43
Market Cap (₹ Cr)	489.03	21,460.75	21,422.24	11,719.54	9,726.61

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.24	0.09	0.32	0.35
Short term debt to equity ratio	--	0.06	0.07	0.20	0.10
Current Ratio	9.97	1.32	1.00	1.61	0.53
Quick Ratio	9.71	0.78	0.44	0.76	0.21
Interest Coverage	137.11	11.12	8.61	2.74	1.16

	Kamdhenu	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	6.89	10.25	4.88	17.29	1.31
Asset Turnover	1.87	0.93	0.94	0.85	0.51
Receivable days	23.16	37.88	16.69	67.89	5.04
Inventory Days	6.19	96.29	73.65	103.90	93.03
Payable days	16.44	68.58	106.37	61.16	223.20
Cash Conversion Cycle	12.91	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.