Kalpataru Project Peer Comparison
NSE: KPIL | BSE: 522287
₹1,366.10
₹44.70
(3.38%)
As on 04-Nov-2026IST
Market cap
₹23,312 Cr
Revenue (TTM)
₹27,380 Cr
P/E Ratio
20.5
P/B Ratio
2.9
Div. Yield
0.8 %
Edit
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23,312 | 24,136 | 20,303 | 21,006 | 16,901 |
Revenue (₹ Cr) |
27,380 | 10,185 | 7,686 | 12,752 | 3,781 |
Net Profit (₹ Cr) |
1,128.57 | 601.20 | 954.14 | 765.12 | 753.56 |
Net Margin (%) |
4.10 | 5.81 | 12.14 | 5.86 | 18.81 |
RoE (%) |
14.91 | 27.06 | 4.76 | 24.04 | 27.67 |
Price to Earnings |
20.51 | 40.12 | 21.28 | 28.28 | 18.83 |
Price-To-Book |
2.88 | 6.13 | 0.93 | 6.62 | 5.06 |
Income Statement (₹ Cr)
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27,379.86 | 10,185.34 | 7,686.46 | 12,751.92 | 3,780.57 |
|
Total Income
|
27,545.58 | 10,349.71 | 7,862.07 | 13,051.30 | 4,006.33 |
|
Total Expenditure
|
25,103.14 | 9,127.83 | 3,504.07 | 12,095.48 | 2,977.24 |
|
EBITDA
|
2,276.72 | 1,057.51 | 4,182.39 | 656.44 | 803.34 |
|
Depreciation
|
517.59 | 167.25 | 1,206.21 | 13.59 | 41.22 |
|
EBIT
|
1,759.13 | 890.26 | 2,976.18 | 642.85 | 762.12 |
|
Interest
|
460.53 | 213.88 | 1,731.17 | 0.03 | 1.71 |
|
Other Income
|
165.72 | 164.37 | 175.61 | 299.38 | 225.76 |
|
Exceptional Items
|
36.58 | 0.00 | -42.65 | 80.16 | 0.00 |
|
Profit before Tax
|
1,500.90 | 840.75 | 1,377.98 | 1,022.36 | 986.16 |
|
Provision for Tax
|
372.33 | 239.55 | 423.83 | 257.23 | 232.60 |
|
Profit after Tax
|
1,128.57 | 601.20 | 954.14 | 765.12 | 753.56 |
Liabilities (₹ Cr)
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,776.55 | 2,399.59 | 20,948.78 | 3,017.26 | 3,341.04 |
|
Minority Interest
|
7.92 | -0.03 | 0.00 | -22.69 | 0.00 |
|
Non-Current Liabilities
|
1,389.99 | 179.66 | 29,325.23 | 119.36 | 163.90 |
|
Current Liabilities
|
18,590.26 | 4,507.20 | 3,779.61 | 12,938.93 | 3,140.43 |
|
Total Liabilities
|
27,701.73 | 7,430.53 | 54,068.33 | 16,273.78 | 6,229.50 |
Assets (₹ Cr)
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,232.31 | 1,193.08 | 43,085.10 | 893.10 | 2,426.69 |
|
Current Assets
|
23,254.09 | 5,630.54 | 4,681.71 | 15,226.44 | 4,155.93 |
|
Total Assets
|
27,701.73 | 7,430.53 | 54,068.33 | 16,273.78 | 6,229.50 |
|
Total Debt*
|
3,306.96 | 963.12 | 18,024.88 | 0.00 | 0.00 |
|
Net Current Assets
|
4,663.83 | 1,123.34 | 902.10 | 2,287.51 | 1,015.50 |
|
Contingent Liabilities
|
255.42 | 875.25 | 183.82 | 3,557.02 | 742.06 |
Cashflow (₹ Cr)
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,534.38 | 499.78 | 2,098.03 | 439.46 | 319.02 |
|
Cash Flow from Investing Activities
|
-0.32 | -148.99 | -909.58 | 250.06 | -100.90 |
|
Cash from Financing Activities
|
-1,636.40 | -242.51 | -2,701.67 | -200.81 | -268.97 |
|
Net Cash Inflow / Outflow
|
-102.34 | 108.28 | -1,513.23 | 488.71 | -50.85 |
Ratios
Profitability Ratios
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.95 | 33.53 | 7.72 | 41.74 | 30.94 |
|
ROE (%)
|
14.91 | 27.06 | 4.76 | 24.04 | 27.67 |
|
ROA (%)
|
4.24 | 8.85 | 1.77 | 5.12 | 12.45 |
|
EBIT Margin (%)
|
6.42 | 8.74 | 38.72 | 5.04 | 20.16 |
|
Net Margin (%)
|
4.10 | 5.81 | 12.14 | 5.86 | 18.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.56 | 8.70 | -2.20 | 3.75 | 6.00 |
|
EBIT Growth (%)
|
19.41 | 27.32 | 12.35 | 0.84 | 38.61 |
|
Net Profit Growth (%)
|
61.94 | 46.72 | -85.60 | 30.72 | 45.50 |
|
EPS Growth (%)
|
54.09 | 46.84 | -0.36 | 7.48 | 66.96 |
|
Book Value Growth (%)
|
19.39 | 30.88 | 5.66 | 21.71 | 17.85 |
Valuation Ratios
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.22 | 37.37 | 12.21 | 30.72 | 18.83 |
|
Price / Book Value
|
2.88 | 6.13 | 0.93 | 6.62 | 5.06 |
|
Dividend Yield (%)
|
0.81 | 0.23 | 1.55 | 1.29 | 1.66 |
|
EV/EBITDA
|
10.88 | 22.84 | 8.66 | 22.07 | 19.24 |
|
Market Cap (₹ Cr)
|
18,060.99 | 8,771.82 | 13,352.14 | 20,927.24 | 10,257.19 |
Solvency Ratios
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.04 | 0.85 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.23 | 0.34 | 0.03 | -- | -- |
|
Current Ratio
|
1.25 | 1.25 | 1.24 | 1.18 | 1.32 |
|
Quick Ratio
|
1.16 | 1.08 | 1.14 | 1.08 | 1.32 |
|
Interest Coverage
|
4.26 | 4.93 | 1.80 | 32,980.19 | 576.36 |
Operating Efficiency Ratios
| Kalpataru Project | Cemindia Projects | IRB Infra Dev | NBCC (India) | Engineers India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.70 | 12.71 | 2.02 | 39.93 | 13.92 |
|
Asset Turnover
|
1.03 | 1.50 | 0.14 | 0.85 | 0.62 |
|
Receivable days
|
109.07 | 41.44 | 11.60 | 115.45 | 42.92 |
|
Inventory Days
|
21.55 | 25.30 | 16.84 | 30.70 | 0.39 |
|
Payable days
|
266.90 | 230.34 | 211.24 | 8,294.50 | 455.42 |
|
Cash Conversion Cycle
|
-136.28 | -163.60 | -182.80 | -8,148.35 | -412.11 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
