Kalpataru Project Peer Comparison

NSE: KPIL | BSE: 522287

₹1,370.80

₹-0.50 (-0.04%)

As on 06-Nov-2026IST

Market cap

₹23,403 Cr

Revenue (TTM)

₹27,856 Cr

P/E Ratio

19.7

P/B Ratio

2.9

Div. Yield

0.8 %

Edit

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Market cap (₹ Cr)	23,403	24,614	21,087	20,569	16,443
Revenue (₹ Cr)	27,856	10,759	13,238	7,833	3,781
Net Profit (₹ Cr)	1,183.13	624.74	818.42	1,073.63	753.56
Net Margin (%)	4.22	5.73	6.07	13.41	18.81
RoE (%)	14.11	24.88	23.64	5.23	27.67
Price to Earnings	19.74	39.42	26.50	19.16	18.32
Price-To-Book	2.89	6.12	6.56	0.97	4.92

Income Statement (₹ Cr)

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Operating Revenue	27,855.56	10,758.54	13,237.50	7,832.53	3,780.57
Total Income	28,041.91	10,896.63	13,490.37	8,006.29	4,006.33
Total Expenditure	25,559.32	9,636.67	12,456.61	3,520.15	2,977.24
EBITDA	2,296.24	1,121.87	780.88	4,312.38	803.34
Depreciation	527.98	166.21	14.10	1,273.12	41.22
EBIT	1,768.26	955.66	766.78	3,039.26	762.12
Interest	414.12	218.86	0.04	1,667.89	1.71
Other Income	186.35	138.09	252.87	173.76	225.76
Exceptional Items	36.58	0.00	80.16	-42.65	0.00
Profit before Tax	1,577.07	874.89	1,099.77	1,502.47	986.16
Provision for Tax	393.94	250.15	281.35	428.84	232.60
Profit after Tax	1,183.13	624.74	818.42	1,073.63	753.56

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Shareholder's Funds	8,490.46	2,619.40	3,215.18	21,286.42	3,341.04
Minority Interest	2.28	0.00	-22.96	0.00	0.00
Non-Current Liabilities	1,032.18	180.85	265.82	29,135.70	163.90
Current Liabilities	18,198.21	4,762.47	11,870.75	3,622.02	3,140.43
Total Liabilities	27,701.73	7,430.53	16,273.78	54,068.33	6,229.50

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Non-Current Assets	3,495.59	1,277.17	880.89	43,835.99	2,426.69
Current Assets	23,095.72	5,999.98	14,419.50	4,478.50	4,155.93
Total Assets	27,701.73	7,430.53	16,273.78	54,068.33	6,229.50
Total Debt*	3,306.96	963.12	0.00	18,024.88	0.00
Net Current Assets	4,897.51	1,237.51	2,548.75	856.48	1,015.50
Contingent Liabilities	255.42	875.25	3,557.02	183.82	742.06

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Cash From Operating Activities	1,534.38	499.78	439.46	2,098.03	319.02
Cash Flow from Investing Activities	-0.32	-148.99	250.06	-909.58	-100.90
Cash from Financing Activities	-1,636.40	-242.51	-200.81	-2,701.67	-268.97
Net Cash Inflow / Outflow	-102.34	108.28	488.71	-1,513.23	-50.85

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
ROCE (%)	18.95	33.53	41.74	7.72	30.94
ROE (%)	14.11	24.88	23.64	5.23	27.67
ROA (%)	4.35	8.78	5.66	1.98	12.45
EBIT Margin (%)	6.35	8.88	5.79	38.80	20.16
Net Margin (%)	4.22	5.73	6.07	13.41	18.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Revenue Growth (%)	9.24	12.37	3.75	-2.39	6.00
EBIT Growth (%)	11.40	31.29	19.72	9.49	38.61
Net Profit Growth (%)	46.29	40.30	32.65	-83.69	45.50
EPS Growth (%)	39.75	40.24	10.34	-6.24	66.96
Book Value Growth (%)	19.39	30.88	21.71	5.66	17.85

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Price / Earnings	20.40	36.71	28.62	12.53	18.32
Price / Book Value	2.89	6.12	6.56	0.97	4.92
Dividend Yield (%)	0.80	0.22	1.28	1.53	1.71
EV/EBITDA	10.83	21.95	18.66	8.46	18.67
Market Cap (₹ Cr)	18,060.99	8,771.82	20,927.24	13,352.14	10,257.19

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Debt to Equity	0.03	0.04	0.00	0.84	0.00
Short term debt to equity ratio	0.23	0.34	--	0.03	--
Current Ratio	1.27	1.26	1.21	1.24	1.32
Quick Ratio	1.17	1.08	1.12	1.16	1.32
Interest Coverage	4.81	5.00	29,724.59	1.90	576.36

	Kalpataru Project	Cemindia Projects	NBCC (India)	IRB Infra Dev	Engineers India
Debtors to sales (%)	25.05	13.42	39.37	1.84	13.92
Asset Turnover	1.02	1.51	0.91	0.14	0.62
Receivable days	109.07	41.44	115.45	11.60	42.92
Inventory Days	21.55	25.30	30.70	16.84	0.39
Payable days	266.90	230.34	8,294.50	211.24	455.42
Cash Conversion Cycle	-136.28	-163.60	-8,148.35	-182.80	-412.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.