Market cap
₹33 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
--
P/B Ratio
9.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.77 | -57.61 | -42.28 | -17.32 | -17.58 |
| EBIT | 64.08 | 59.50 | 24.90 | -180.75 | -202.98 |
| Net Profit | -184.26 | -38.18 | 15.71 | -172.21 | -199.97 |
| EPS | -184.44 | -38.58 | 15.79 | -172.19 | -199.96 |
| Book Value | -- | -- | -15.46 | -3.39 | 2.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.35 | 2.53 | -31.11 | -12.28 | 7.41 |
| Net Margin
| -1.89 | 0.92 | -18.87 | -9.05 | 2.15 |
| Return on equity
| -5.96 | 5.29 | -25.16 | -29.40 | 7.84 |
| Return on Capital
| 7.11 | 11.69 | -- | -2.23 | 12.21 |
| Return on Assets
| -1.03 | 1.50 | -6.33 | -5.32 | 1.48 |
| Debt to Equity (x)
| -- | -- | 0.00 | 3.02 | 1.69 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
-2.23
|
12.21
|
11.36
|
17.96
|
|
Peer Median
|
--
|
2.17
|
2.73
|
--
|
--
|
ROE
-25.16
Lower than Peers by 25.72
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-25.16
|
-29.40
|
7.84
|
3.68
|
14.89
|
|
Peer Median
|
0.56
|
1.20
|
0.07
|
--
|
--
|
ROA
-6.33
Lower than Peers by 5.38
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-6.33
|
-5.32
|
1.48
|
0.74
|
3.32
|
|
Peer Median
|
-0.95
|
1.21
|
0.03
|
-5.59
|
--
|
EBIT Margin
-31.11
Lower than Peers by 35.14
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-31.11
|
-12.28
|
7.41
|
0.83
|
6.72
|
|
Peer Median
|
4.02
|
0.10
|
8.84
|
-0.57
|
--
|
Net Margin
-18.87
Lower than Peers by 18.97
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-18.87
|
-9.05
|
2.15
|
1.24
|
2.95
|
|
Peer Median
|
0.10
|
7.98
|
5.47
|
1.26
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
0.00
|
-9.14
|
2.86
|
2.43
|
3.58
|
|
Peer Median
|
--
|
0.00
|
0.00
|
--
|
--
|
Revenue Growth
-42.28
Lower than Peers by 51.65
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-42.28
|
-22.58
|
35.70
|
-42.97
|
40.60
|
|
Peer Median
|
9.37
|
643.24
|
13.63
|
28.41
|
--
|
EBIT Growth
24.90
Higher than Peers by 30.40
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
24.90
|
-228.28
|
1,115.97
|
-92.98
|
-5.43
|
|
Peer Median
|
-5.50
|
--
|
-41.32
|
21.69
|
--
|
Net Profit Growth
15.71
Higher than Peers by 25.67
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
15.71
|
-453.08
|
120.19
|
-74.13
|
-43.38
|
|
Peer Median
|
-9.96
|
-3.60
|
-10.23
|
3.36
|
--
|
EPS Growth
15.79
Higher than Peers by 16.58
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
15.79
|
-432.84
|
133.59
|
-74.89
|
-41.26
|
|
Peer Median
|
-0.80
|
-3.60
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
-15.46
|
4.25
|
2.32
|
7.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
3.02
|
1.69
|
1.47
|
0.85
|
|
Peer Median
|
--
|
0.52
|
0.25
|
0.25
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
3.02
|
1.69
|
1.47
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.08
Lower than Peers by 0.66
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
1.08
|
1.12
|
1.24
|
1.22
|
1.27
|
|
Peer Median
|
1.74
|
1.82
|
1.53
|
1.57
|
--
|
Quick Ratio
0.89
Lower than Peers by 0.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
0.89
|
0.77
|
0.78
|
0.99
|
1.12
|
|
Peer Median
|
1.54
|
1.71
|
1.86
|
1.01
|
--
|
Interest Coverage
-0.45
Lower than Peers by 1.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-0.45
|
-0.26
|
1.36
|
1.51
|
2.47
|
|
Peer Median
|
1.05
|
1.36
|
1.05
|
-0.02
|
--
|
Operating Efficiency
Debtors to sales
141.65
Higher than Peers by 109.61
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
141.65
|
59.13
|
49.44
|
110.41
|
54.68
|
|
Peer Median
|
32.05
|
177.72
|
87.25
|
97.40
|
--
|
Asset Turnover
0.27
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
0.27
|
0.54
|
0.68
|
0.55
|
1.12
|
|
Peer Median
|
0.29
|
0.34
|
0.40
|
0.61
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
224.45
|
238.71
|
376.47
|
205.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
205.39
|
132.01
|
93.14
|
28.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
461.27
|
301.45
|
956.79
|
329.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
-31.42
|
69.27
|
-487.18
|
-95.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-27.44
Lower than Peers by 145.39
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-27.44
|
--
|
174.09
|
1,053.95
|
497.85
|
|
Peer Median
|
117.95
|
--
|
160.80
|
--
|
--
|
Price / Book Value
9.65
Higher than Peers by 6.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
9.65
|
4.62
|
7.73
|
20.84
|
40.18
|
|
Peer Median
|
2.77
|
4.92
|
3.20
|
1.87
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-66.68
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
-66.68
|
-139.35
|
27.99
|
81.33
|
107.78
|
|
Peer Median
|
--
|
-20.00
|
18.30
|
-22.15
|
--
|
Market Cap
33
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kaiser
|
33
|
28
|
56
|
145
|
273
|
|
Peer Median
|
33
|
35
|
34
|
27
|
--
|