Mindvision Capital Peer Comparison

BSE: 530955

₹11.05

₹-0.05 (-0.45%)

As on 09-Apr-2018IST

Market cap

₹6 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-11.2

Div. Yield

0 %

Edit

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Market cap (₹ Cr)	6	1,115	250	159	160
Revenue (₹ Cr)	1	242	--	2	95
Net Profit (₹ Cr)	--	29.38	-4.71	2.22	15.30
Net Margin (%)	0.11	11.96	-2,35,500.00	46.86	15.72
RoE (%)	--	8.73	-0.90	-9.96	7.22
Price to Earnings	--	37.94	--	--	10.47
Price-To-Book	-11.22	3.16	--	0.34	0.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Operating Income	0.85	298.46	--	3.41	40.85
Other Income	--	0.48	--	6.79	0.20
Total Income	0.85	298.93	0.00	10.20	41.05
Interest Expense	0.00	8.11	0.00	1.43	18.01
PBT & Exceptional Items	0.00	2.39	-0.04	3.83	8.27
Operating Expenses	0.85	288.33	0.04	4.91	14.51
Exceptional Income/Expenses	--	--	--	0.81	--
Profit before Tax	0.00	2.39	-0.04	4.64	8.27
Taxes	--	0.86	--	0.77	2.60
Profit after Tax	0.00	1.53	-0.04	3.87	5.67
Minority Interest	--	2.21	--	0.01	--
Share of Associate	--	0.45	--	50.08	--
Consolidated Profit	0.00	1.97	-0.04	53.95	5.67

Liabilities (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Shareholder's Funds	-0.52	15.53	2.85	90.95	40.47
Minority Interest	--	2.21	--	0.01	--
Non-Current Liabilities	0.00	12.12	1.00	--	111.40
Current Liabilities	6.83	102.94	7.26	74.30	118.97
Total Liabilities	6.31	132.90	11.11	201.14	271.34

Assets (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Non-Current Assets	5.06	4.87	11.11	196.86	154.36
Current Assets	1.25	127.93	0.00	3.95	116.48
Total Assets	6.31	132.90	11.11	201.14	271.34
Contingent Liabilities	--	0.11	--	3.00	--

Cashflow (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Cash From Operating Activities	--	-27.81	4.91	0.13	-44.68
Cash Flow from Investing Activities	--	-1.43	-4.92	-0.21	-5.21
Cash from Financing Activities	--	27.89	--	-1.36	51.45
Net Cash Inflow / Outflow	--	-1.35	-0.01	-1.45	1.56

Ratios

Profitability Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
ROCE (%)	0.00	9.76	-0.96	9.48	14.02
ROE (%)	0.00	10.54	-1.30	6.04	14.77
ROA (%)	-0.01	1.33	-0.42	2.19	2.64
EBIT Margin (%)	0.12	86,44,02,987.12	--	154.86	64.96
Net Margin (%)	-0.10	320.15	--	37.94	13.82
Cash Profit Margin (%)	0.04	0.55	--	114.19	14.51

Growth Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Revenue Growth (%)	-3.04	-8.54	--	50.46	43.34
EBIT Growth (%)	195.89	4.43	61.66	3.60	56.16
Net Profit Growth (%)	73.17	143.29	61.59	-33.82	42.96
EPS Growth (%)	72.41	233.78	61.59	85.56	42.96
Book Value Growth (%)	-0.16	14.65	-1.29	145.23	11.36

Valuation Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Price / Earnings	0.00	251.13	0.00	2.13	2.93
Price / Book Value	0.00	31.91	0.00	2.34	4.10
Dividend Yield (%)	--	0.00	--	0.00	0.61
EV/EBITDA	5,262.33	56.84	-52.65	39.89	13.47
Market Cap (₹ Cr)	0.00	495.56	--	212.83	165.99

Solvency Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Debt to Equity	0.00	7.14	0.35	0.00	4.81
Short term debt to equity ratio	--	6.39	--	--	1.16
Current Ratio	0.18	1.24	0.00	0.05	0.98
Quick Ratio	0.18	1.20	0.00	0.05	1.14
Interest Coverage	-0.28	1.29	-415.94	4.26	1.46

Annual
Quarterly