Mindvision Capital Peer Comparison

BSE: 530955

₹11.05

₹-0.05 (-0.45%)

As on 09-Apr-2018IST

Market cap

₹6 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

-11.2

Div. Yield

0 %

Edit

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	6	1,002	198	173	156
Revenue (₹ Cr)	1	242	--	95	2
Net Profit (₹ Cr)	--	29.38	-4.71	15.30	2.22
Net Margin (%)	0.11	11.96	-2,35,500.00	15.72	46.86
RoE (%)	--	8.73	-0.90	7.22	-9.96
Price to Earnings	--	34.09	--	11.29	--
Price-To-Book	-11.22	2.83	--	0.70	0.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	0.85	298.46	--	40.85	3.41
Other Income	--	0.48	--	0.20	6.79
Total Income	0.85	298.93	0.00	41.05	10.20
Interest Expense	0.00	8.11	0.00	18.01	1.43
PBT & Exceptional Items	0.00	2.39	-0.04	8.27	3.83
Operating Expenses	0.85	288.33	0.04	14.51	4.91
Exceptional Income/Expenses	--	--	--	--	0.81
Profit before Tax	0.00	2.39	-0.04	8.27	4.64
Taxes	--	0.86	--	2.60	0.77
Profit after Tax	0.00	1.53	-0.04	5.67	3.87
Minority Interest	--	2.21	--	--	0.01
Share of Associate	--	0.45	--	--	50.08
Consolidated Profit	0.00	1.97	-0.04	5.67	53.95

Liabilities (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	-0.52	15.53	2.85	40.47	90.95
Minority Interest	--	2.21	--	--	0.01
Non-Current Liabilities	0.00	12.12	1.00	111.40	--
Current Liabilities	6.83	102.94	7.26	118.97	74.30
Total Liabilities	6.31	132.90	11.11	271.34	201.14

Assets (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	5.06	4.87	11.11	154.36	196.86
Current Assets	1.25	127.93	0.00	116.48	3.95
Total Assets	6.31	132.90	11.11	271.34	201.14
Contingent Liabilities	--	0.11	--	--	3.00

Cashflow (₹ Cr)

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	--	-27.81	4.91	-44.68	0.13
Cash Flow from Investing Activities	--	-1.43	-4.92	-5.21	-0.21
Cash from Financing Activities	--	27.89	--	51.45	-1.36
Net Cash Inflow / Outflow	--	-1.35	-0.01	1.56	-1.45

Ratios

Profitability Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	0.00	9.76	-0.96	14.02	9.48
ROE (%)	0.00	10.54	-1.30	14.77	6.04
ROA (%)	-0.01	1.33	-0.42	2.64	2.19
EBIT Margin (%)	0.12	86,44,02,987.12	--	64.96	154.86
Net Margin (%)	-0.10	320.15	--	13.82	37.94
Cash Profit Margin (%)	0.04	0.55	--	14.51	114.19

Growth Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	-3.04	-8.54	--	43.34	50.46
EBIT Growth (%)	195.89	4.43	61.66	56.16	3.60
Net Profit Growth (%)	73.17	143.29	61.59	42.96	-33.82
EPS Growth (%)	72.41	233.78	61.59	42.96	85.56
Book Value Growth (%)	-0.16	14.65	-1.29	11.36	145.23

Valuation Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	251.13	0.00	2.93	2.13
Price / Book Value	0.00	31.91	0.00	4.10	2.34
Dividend Yield (%)	--	0.00	--	0.61	0.00
EV/EBITDA	5,262.33	56.84	-52.65	13.47	39.89
Market Cap (₹ Cr)	0.00	495.56	--	165.99	212.83

Solvency Ratios

	Mindvision Capital	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	7.14	0.35	4.81	0.00
Short term debt to equity ratio	--	6.39	--	1.16	--
Current Ratio	0.18	1.24	0.00	0.98	0.05
Quick Ratio	0.18	1.20	0.00	1.14	0.05
Interest Coverage	-0.28	1.29	-415.94	1.46	4.26

Annual
Quarterly