Kailash Auto Fin Peer Comparison

BSE: 511357

₹0.64

₹-0.01 (-1.54%)

As on 08-Aug-2016IST

Market cap

₹38 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	38	1,064	243	159	152
Revenue (₹ Cr)	0	242	--	95	2
Net Profit (₹ Cr)	-0.22	29.38	-4.71	15.30	2.22
Net Margin (%)	-200.00	11.96	-2,35,500.00	15.72	46.86
RoE (%)	-0.37	8.73	-0.90	7.22	-9.96
Price to Earnings	--	36.21	--	10.38	--
Price-To-Book	0.62	3.01	--	0.65	0.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	0.11	413.67	0.35	57.98	2.93
Other Income	0.00	0.69	--	0.41	6.95
Total Income	1.70	414.36	0.35	58.39	9.89
Interest Expense	0.00	11.73	0.00	27.87	1.08
PBT & Exceptional Items	-0.22	1.32	-1.13	12.71	3.58
Operating Expenses	0.34	401.17	1.48	17.42	5.18
Exceptional Income/Expenses	0.00	--	--	--	6.35
Profit before Tax	-0.22	1.32	-1.13	12.71	9.99
Taxes	0.00	0.43	--	3.00	-0.03
Profit after Tax	-0.22	0.89	-1.13	9.71	10.02
Minority Interest	0.00	2.23	--	--	0.01
Share of Associate	0.00	0.45	--	--	50.08
Consolidated Profit	-0.23	0.86	-1.13	9.71	10.02

Liabilities (₹ Cr)

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	59.83	16.39	1.73	49.09	101.41
Minority Interest	0.00	2.23	--	--	0.01
Non-Current Liabilities	0.17	4.30	1.00	226.68	--
Current Liabilities	0.46	91.41	9.01	57.60	76.11
Total Liabilities	62.33	114.53	11.74	333.41	210.53

Assets (₹ Cr)

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	0.04	4.51	11.74	213.85	202.41
Current Assets	59.08	109.76	0.00	119.53	7.80
Total Assets	62.33	114.53	11.74	333.41	210.53
Contingent Liabilities	0.70	0.11	--	--	3.00

Cashflow (₹ Cr)

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	3.29	28.98	0.63	-44.17	-2.20
Cash Flow from Investing Activities	-3.51	0.93	-0.63	-1.75	6.25
Cash from Financing Activities	--	-29.04	--	45.47	-0.96
Net Cash Inflow / Outflow	-0.22	0.88	0.00	-0.45	3.10

Ratios

Profitability Ratios

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	0.08	11.04	-34.24	14.67	11.51
ROE (%)	-0.37	5.57	-49.21	21.69	10.42
ROA (%)	-0.37	0.72	-9.86	3.21	4.87
EBIT Margin (%)	-208.26	88,22,40,632.51	-321.76	70.66	160.49
Net Margin (%)	-200.00	128.26	-321.76	16.63	101.40
Cash Profit Margin (%)	-0.02	0.25	-321.76	17.41	343.19

Growth Ratios

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	-91.15	38.60	--	41.94	-14.04
EBIT Growth (%)	-7.58	24.44	-2,928.55	54.40	-10.92
Net Profit Growth (%)	-34.13	-42.09	-2,921.29	71.17	159.06
EPS Growth (%)	-35.02	-56.19	-2,921.07	71.17	-81.39
Book Value Growth (%)	0.10	5.22	-39.49	21.29	11.47

Valuation Ratios

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	424.10	0.00	0.75	9.08
Price / Book Value	0.00	22.43	0.00	1.48	1.66
Dividend Yield (%)	--	0.00	--	1.39	0.00
EV/EBITDA	1,137.01	34.52	-1.74	8.27	34.72
Market Cap (₹ Cr)	0.00	366.60	0.00	72.67	168.54

Solvency Ratios

	Kailash Auto Fin	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	5.72	0.58	5.48	0.00
Short term debt to equity ratio	--	5.43	--	0.87	--
Current Ratio	127.33	1.20	0.00	2.08	0.10
Quick Ratio	127.33	1.16	0.00	2.13	0.10
Interest Coverage	125.03	1.11	-415.94	1.46	10.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly