Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
19.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.29
|
2.61
|
0.61
|
1.17
|
1.21
|
|||||
|
Total Income
|
0.03
|
0.36
|
2.61
|
0.62
|
1.18
|
1.22
|
|||||
|
Total Expenditure
|
0.96
|
0.27
|
1.89
|
0.61
|
0.93
|
1.04
|
|||||
|
EBITDA
|
-0.96
|
0.03
|
0.71
|
0.00
|
0.24
|
0.17
|
|||||
|
Depreciation
|
0.04
|
0.04
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
EBIT
|
-1.00
|
-0.02
|
0.66
|
-0.05
|
0.19
|
0.12
|
|||||
|
Interest
|
0.07
|
0.03
|
0.05
|
0.05
|
0.03
|
0.00
|
|||||
|
Other Income
|
0.03
|
0.06
|
0.01
|
0.01
|
0.00
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.05
|
0.02
|
0.62
|
-0.09
|
0.17
|
0.13
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.05
|
0.02
|
0.62
|
-0.09
|
0.17
|
0.13
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.83
|
1.93
|
1.92
|
1.31
|
1.40
|
1.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.62
|
0.25
|
0.23
|
0.57
|
0.52
|
0.01
|
|||||
|
Current Liabilities
|
0.32
|
0.32
|
0.40
|
0.08
|
0.12
|
0.55
|
|||||
|
Total Liabilities
|
1.77
|
2.50
|
2.55
|
1.96
|
2.04
|
1.80
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.46
|
0.69
|
0.68
|
0.72
|
0.76
|
0.51
|
|||||
|
Current Assets
|
1.13
|
1.82
|
1.87
|
1.23
|
1.28
|
1.29
|
|||||
|
Total Assets
|
1.77
|
2.50
|
2.55
|
1.96
|
2.04
|
1.80
|
|||||
|
Total Debt*
|
--
|
0.25
|
0.28
|
0.63
|
0.58
|
0.37
|
|||||
|
Net Current Assets
|
0.80
|
1.50
|
1.47
|
1.15
|
1.16
|
0.73
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
0.79
|
0.41
|
0.09
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
-0.01
|
-0.29
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
-0.39
|
0.00
|
0.18
|
0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
0.40
|
0.41
|
-0.02
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.98
|
0.03
|
1.18
|
-0.18
|
0.32
|
0.25
|
|||||
|
Cash EPS (₹)
|
-1.98
|
0.12
|
1.28
|
-0.09
|
0.42
|
0.35
|
|||||
|
Adjusted Book Value (₹)
|
1.50
|
3.71
|
3.69
|
2.50
|
2.69
|
2.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.08
|
1.52
|
0.78
|
0.17
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.12
|
1.43
|
0.69
|
-0.42
|
-0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.10
|
32.35
|
-2.36
|
10.86
|
8.64
|
|||||
|
ROE (%)
|
-118.84
|
0.93
|
38.24
|
-7.00
|
12.72
|
11.33
|
|||||
|
ROA (%)
|
-49.02
|
0.71
|
27.39
|
-4.73
|
8.73
|
7.70
|
|||||
|
EBIT Margin (%)
|
--
|
-5.97
|
25.47
|
-8.36
|
16.17
|
10.11
|
|||||
|
Net Margin (%)
|
-4,188.00
|
5.01
|
23.62
|
-15.31
|
14.21
|
10.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
20.74
|
25.53
|
-7.33
|
18.52
|
15.07
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-88.71
|
325.40
|
-47.75
|
-2.96
|
8.01
|
|||||
|
EBIT Growth (%)
|
-194.41
|
-102.65
|
1,395.82
|
-127.02
|
55.26
|
-9.54
|
|||||
|
Net Profit Growth (%)
|
-182.97
|
-97.09
|
752.08
|
-156.53
|
26.72
|
-10.54
|
|||||
|
EPS Growth (%)
|
-182.97
|
-97.10
|
752.09
|
-156.53
|
26.75
|
-10.55
|
|||||
|
Book Value Growth (%)
|
--
|
0.59
|
47.26
|
-6.76
|
13.58
|
12.00
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-14.51
|
665.41
|
26.69
|
--
|
66.92
|
26.35
|
|||||
|
Price / Book Value
|
19.11
|
6.17
|
8.57
|
7.79
|
8.00
|
2.82
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-17.12
|
127.43
|
22.07
|
2,934.32
|
47.79
|
20.48
|
|||||
|
Close Price (₹)
|
26.33
|
22.89
|
31.61
|
19.50
|
21.50
|
6.68
|
|||||
|
High Price (₹)
|
59.95
|
42.33
|
44.55
|
35.50
|
45.35
|
9.13
|
|||||
|
Low Price (₹)
|
18.42
|
18.70
|
17.67
|
17.10
|
3.89
|
1.20
|
|||||
|
Market Cap (₹ Cr)
|
15.19
|
11.93
|
16.47
|
10.16
|
11.21
|
3.48
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.74
|
0.13
|
0.15
|
0.48
|
0.41
|
0.30
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.03
|
0.04
|
0.04
|
0.29
|
|||||
|
Current Ratio
|
3.48
|
5.75
|
4.69
|
14.76
|
10.56
|
2.33
|
|||||
|
Quick Ratio
|
2.76
|
5.02
|
4.26
|
11.45
|
7.92
|
1.55
|
|||||
|
Interest Coverage
|
-13.75
|
1.64
|
12.81
|
-0.96
|
7.16
|
262.65
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
161.86
|
27.88
|
63.78
|
71.12
|
57.83
|
|||||
|
Asset Turnover
|
--
|
0.12
|
1.16
|
0.31
|
0.61
|
0.70
|
|||||
|
Receivable days
|
--
|
746.14
|
78.24
|
364.82
|
238.56
|
161.58
|
|||||
|
Inventory Days
|
--
|
249.17
|
31.36
|
177.92
|
117.03
|
147.87
|
|||||
|
Payable days
|
--
|
-1,968.21
|
168.44
|
266.32
|
231.15
|
149.20
|
|||||
|
Cash Conversion Cycle
|
--
|
2,963.53
|
-58.83
|
276.42
|
124.44
|
160.25
|