Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
16.2
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.35
|
0.69
|
0.61
|
0.68
|
0.67
|
0.64
|
|||||
|
Other Income
|
3.54
|
1.64
|
4.25
|
1.28
|
1.58
|
0.69
|
|||||
|
Total Income
|
3.88
|
2.33
|
4.86
|
1.95
|
2.24
|
1.33
|
|||||
|
Interest Expense
|
1.95
|
0.45
|
0.44
|
0.30
|
0.55
|
0.51
|
|||||
|
Operating Expenses
|
1.43
|
2.12
|
2.70
|
1.25
|
1.46
|
0.67
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
-0.73
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.49
|
-0.26
|
0.97
|
0.39
|
0.22
|
0.15
|
|||||
|
Taxes
|
0.18
|
-0.07
|
0.25
|
0.11
|
--
|
--
|
|||||
|
Profit after Tax
|
0.31
|
-0.19
|
0.72
|
0.29
|
0.22
|
0.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.31
|
-0.19
|
0.72
|
0.29
|
0.22
|
0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.41
|
19.07
|
20.73
|
16.95
|
18.08
|
16.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
18.92
|
3.28
|
5.13
|
2.62
|
3.86
|
3.12
|
|||||
|
Current Liabilities
|
5.32
|
2.40
|
6.51
|
5.04
|
3.65
|
4.52
|
|||||
|
Total Liabilities
|
39.65
|
24.76
|
32.37
|
24.61
|
25.59
|
24.10
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.98
|
-1.38
|
0.04
|
-0.44
|
-0.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.29
|
-0.98
|
-1.05
|
2.21
|
0.60
|
|||||
|
Cash from Financing Activities
|
--
|
-5.24
|
2.36
|
0.70
|
-1.50
|
-0.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
0.00
|
-0.31
|
0.27
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.01
|
-0.62
|
2.37
|
0.94
|
0.74
|
0.49
|
|||||
|
Cash EPS (₹)
|
1.01
|
-0.55
|
2.42
|
0.97
|
0.76
|
0.51
|
|||||
|
Adjusted Book Value (₹)
|
54.43
|
62.71
|
68.16
|
55.73
|
59.44
|
54.12
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.22
|
-4.53
|
0.12
|
-1.45
|
-1.70
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
8.79
|
8.86
|
4.27
|
0.81
|
0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.80
|
5.65
|
3.15
|
3.49
|
3.53
|
|||||
|
ROE (%)
|
1.84
|
-0.94
|
3.83
|
1.64
|
1.30
|
1.07
|
|||||
|
ROA (%)
|
0.95
|
-0.66
|
2.53
|
1.14
|
0.90
|
0.70
|
|||||
|
EBIT Margin (%)
|
-316.09
|
-208.18
|
-347.20
|
-85.35
|
-120.63
|
-4.90
|
|||||
|
Net Margin (%)
|
7.87
|
-8.03
|
14.86
|
14.66
|
10.01
|
11.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-24.28
|
120.96
|
43.45
|
34.61
|
23.96
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-51.53
|
14.13
|
-10.54
|
2.03
|
3.53
|
4.76
|
|||||
|
EBIT Growth (%)
|
37.99
|
31.57
|
-263.92
|
27.82
|
-2,448.57
|
-133.43
|
|||||
|
Net Profit Growth (%)
|
-790.52
|
-125.96
|
151.80
|
27.62
|
51.28
|
-38.62
|
|||||
|
EPS Growth (%)
|
118.00
|
-125.96
|
151.79
|
27.62
|
51.27
|
-38.62
|
|||||
|
Book Value Growth (%)
|
--
|
-7.99
|
22.30
|
-6.24
|
9.84
|
44.77
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.25
|
--
|
13.91
|
14.15
|
21.34
|
19.26
|
|||||
|
Price / Book Value
|
0.30
|
0.33
|
0.48
|
0.24
|
0.26
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.84
|
38.72
|
8.03
|
12.70
|
11.12
|
12.90
|
|||||
|
Close Price (₹)
|
19.52
|
20.99
|
33.00
|
13.33
|
15.75
|
9.40
|
|||||
|
High Price (₹)
|
32.38
|
45.00
|
42.50
|
22.00
|
24.50
|
12.60
|
|||||
|
Low Price (₹)
|
14.52
|
18.26
|
12.68
|
13.33
|
7.91
|
6.36
|
|||||
|
Market Cap (₹ Cr)
|
4.97
|
6.38
|
10.04
|
4.05
|
4.79
|
2.86
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.11
|
0.35
|
0.29
|
0.23
|
0.34
|
|||||
|
Short term debt to equity ratio
|
0.29
|
0.06
|
0.28
|
0.29
|
0.19
|
0.26
|
|||||
|
Current Ratio
|
0.16
|
0.33
|
0.08
|
0.07
|
0.33
|
0.38
|
|||||
|
Quick Ratio
|
0.16
|
0.33
|
0.08
|
0.07
|
0.34
|
0.41
|
|||||
|
Interest Coverage
|
1.25
|
0.43
|
3.23
|
2.29
|
1.41
|
1.29
|