KLG Systel Peer Comparison
NSE: KLGSYSTEL | BSE: 531269
₹3.87
As on 27-Dec-2013IST
Market cap
₹5 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 33,896 | 30,857 | 16,079 | 16,504 |
Revenue (₹ Cr) |
25 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-259.14 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-738.43 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.23 | 118.38 | 27.60 | -- |
Price-To-Book |
0.04 | 5.05 | 15.36 | 4.51 | 61.79 |
Income Statement (₹ Cr)
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
99.38 | 1,450.51 | -- | -- | -- |
|
Total Income
|
105.90 | 1,543.84 | -- | -- | 0.00 |
|
Total Expenditure
|
130.04 | 1,208.55 | -- | -- | 0.06 |
|
EBITDA
|
-30.66 | 241.97 | -- | -- | -0.06 |
|
Depreciation
|
25.65 | 24.70 | -- | -- | -- |
|
EBIT
|
-56.31 | 217.26 | -- | -- | -0.06 |
|
Interest
|
31.30 | 3.06 | -- | -- | 0.00 |
|
Other Income
|
6.52 | 93.33 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | 22.41 | -- | -- | -- |
|
Profit before Tax
|
-81.08 | 307.53 | -- | -- | -0.06 |
|
Provision for Tax
|
-26.75 | 40.50 | -- | -- | -- |
|
Profit after Tax
|
-54.34 | 267.03 | -- | -- | -0.06 |
Liabilities (₹ Cr)
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
209.09 | 1,016.18 | -- | -- | -0.30 |
|
Minority Interest
|
3.14 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
256.41 | 16.26 | -- | -- | 3.46 |
|
Current Liabilities
|
23.35 | 400.61 | -- | -- | 3.97 |
|
Total Liabilities
|
494.82 | 1,449.26 | -- | -- | 3.68 |
Assets (₹ Cr)
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
273.11 | 629.43 | -- | -- | 3.67 |
|
Current Assets
|
215.74 | 803.62 | -- | -- | 0.01 |
|
Total Assets
|
494.82 | 1,449.26 | -- | -- | 3.68 |
|
Total Debt*
|
262.38 | 0.00 | -- | -- | 3.97 |
|
Net Current Assets
|
192.39 | 403.01 | -- | -- | -3.96 |
|
Contingent Liabilities
|
137.25 | 2.96 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.01 | 141.34 | -- | -- | -0.50 |
|
Cash Flow from Investing Activities
|
-7.46 | -17.47 | -- | -- | -0.13 |
|
Cash from Financing Activities
|
-26.97 | -145.49 | -- | -- | 0.50 |
|
Net Cash Inflow / Outflow
|
-11.42 | -21.62 | -- | -- | -0.13 |
Ratios
Profitability Ratios
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-10.02 | 31.17 | -- | -- | -1.68 |
|
ROE (%)
|
-23.10 | 26.98 | -- | -- | 0.00 |
|
ROA (%)
|
-10.06 | 19.99 | -- | -- | -1.64 |
|
EBIT Margin (%)
|
-24.29 | 23.12 | -- | -- | -- |
|
Net Margin (%)
|
-51.31 | 17.30 | -- | -- | -36,376.05 |
|
Cash Profit Margin (%)
|
-28.87 | 20.11 | -- | -- | -- |
Growth Ratios
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-58.97 | 37.55 | -- | -- | -- |
|
EBIT Growth (%)
|
-132.90 | 175.11 | -- | -- | 6.84 |
|
Net Profit Growth (%)
|
-398.33 | 148.19 | -- | -- | 6.75 |
|
EPS Growth (%)
|
-413.49 | 145.69 | -- | -- | 6.75 |
|
Book Value Growth (%)
|
-20.06 | 5.31 | -- | -- | -24.48 |
Valuation Ratios
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 4.11 | -- | -- | 0.00 |
|
Price / Book Value
|
0.37 | 2.16 | -- | -- | -14.24 |
|
Dividend Yield (%)
|
0.00 | 5.33 | -- | -- | 0.00 |
|
EV/EBITDA
|
-13.78 | 5.45 | -- | -- | -140.81 |
|
Market Cap (₹ Cr)
|
76.48 | 2,203.18 | -- | -- | -- |
Solvency Ratios
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.25 | 0.00 | -- | -- | -13.44 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -13.44 |
|
Current Ratio
|
9.24 | 2.01 | -- | -- | 0.00 |
|
Quick Ratio
|
7.09 | 2.01 | -- | -- | 0.00 |
|
Interest Coverage
|
-1.59 | 101.47 | -- | -- | -662.84 |
Operating Efficiency Ratios
| KLG Systel | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
126.45 | 20.63 | -- | -- | -- |
|
Asset Turnover
|
0.18 | 1.09 | -- | -- | 0.00 |
|
Receivable days
|
481.34 | 61.80 | -- | -- | -- |
|
Inventory Days
|
251.77 | 0.00 | -- | -- | -- |
|
Payable days
|
100.51 | -- | -- | -- | 5,309.10 |
|
Cash Conversion Cycle
|
632.60 | -- | -- | -- | -- |