Market cap
₹25 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
12.3
P/B Ratio
0.4
Div. Yield
1.1 %
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 1,022 | 957 | 846 | 737 |
Revenue (₹ Cr) |
13 | 236 | 119 | 169 | 399 |
Net Profit (₹ Cr) |
2.04 | 72.61 | 5.80 | -1.52 | 18.29 |
Net Margin (%) |
15.09 | 30.74 | 4.61 | -0.87 | 4.37 |
RoE (%) |
3.30 | 22.63 | 6.84 | -0.33 | 5.72 |
Price to Earnings |
12.27 | 14.07 | 113.52 | -- | 37.73 |
Price-To-Book |
0.43 | 3.10 | 3.70 | 2.74 | 2.08 |
Income Statement (₹ Cr)
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Operating Income
|
12.96 | 236.12 | 118.72 | 169.08 | 399.47 |
|
Other Income
|
0.55 | 0.11 | 7.16 | 4.42 | 19.16 |
|
Total Income
|
9.28 | -- | 90.81 | 168.87 | 361.24 |
|
Interest Expense
|
1.12 | 8.87 | 1.13 | 4.70 | 14.81 |
|
PBT & Exceptional Items
|
3.23 | 111.94 | -13.96 | 11.15 | 38.20 |
|
Operating Expenses
|
9.16 | 115.42 | 112.49 | 156.42 | 365.62 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -13.11 | -0.62 | 0.00 |
|
Profit before Tax
|
2.99 | 97.47 | -4.79 | 5.76 | 24.67 |
|
Taxes
|
0.95 | 24.86 | -10.59 | 7.28 | 6.38 |
|
Profit after Tax
|
2.04 | 72.61 | 5.80 | -1.52 | 18.29 |
|
Minority Interest
|
0.00 | 0.00 | 3.75 | 0.01 | 0.00 |
|
Share of Associate
|
-0.01 | 0.00 | -1.12 | 0.00 | 1.24 |
|
Consolidated Profit
|
2.03 | 72.61 | 8.43 | -1.50 | 19.53 |
Liabilities (₹ Cr)
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
57.27 | 331.91 | 256.44 | 313.92 | 380.67 |
|
Minority Interest
|
0.00 | 0.00 | 3.75 | 0.01 | 0.00 |
|
Non-Current Liabilities
|
2.74 | 32.47 | 8.84 | 4.95 | 67.91 |
|
Current Liabilities
|
7.64 | 88.77 | 19.68 | 116.52 | 1,291.59 |
|
Total Liabilities
|
80.59 | -- | 231.76 | 428.33 | 1,268.79 |
Assets (₹ Cr)
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.74 | 99.99 | 18.53 | 38.03 | 40.27 |
|
Current Assets
|
63.19 | 341.28 | 265.54 | 391.82 | 1,667.72 |
|
Total Assets
|
80.59 | -- | 231.76 | 428.33 | 1,268.79 |
|
Contingent Liabilities
|
-- | -- | -- | 2.57 | 270.33 |
Cashflow (₹ Cr)
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.12 | -- | 27.86 | -20.13 | -2.09 |
|
Cash Flow from Investing Activities
|
1.53 | -- | -26.09 | 10.99 | -10.15 |
|
Cash from Financing Activities
|
1.43 | -- | -1.30 | 97.92 | 10.88 |
|
Net Cash Inflow / Outflow
|
10.08 | -- | 0.47 | 88.78 | -1.36 |
Ratios
Profitability Ratios
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.93 | -- | 24.67 | 24.86 | 21.74 |
|
ROE (%)
|
3.30 | 22.63 | 6.84 | -0.33 | 5.72 |
|
ROA (%)
|
2.76 | 17.01 | 2.24 | -0.35 | 1.23 |
|
EBIT Margin (%)
|
27.44 | 44.99 | 1.93 | 3.94 | 5.08 |
|
Net Margin (%)
|
15.09 | 30.74 | 4.61 | -0.87 | 4.37 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.43 | 0.58 | 14.94 | 13.25 | 21.09 |
|
EBIT Growth (%)
|
59.85 | -7.83 | -93.98 | -84.43 | -38.56 |
|
Net Profit Growth (%)
|
91.18 | -11.35 | -84.43 | -102.78 | -61.72 |
|
EPS Growth (%)
|
93.14 | -11.35 | -54.79 | -101.90 | -61.56 |
|
Book Value Growth (%)
|
15.23 | -- | 32.27 | 96.90 | 26.69 |
Valuation Ratios
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.27 | 14.07 | 57.16 | -799.34 | 36.31 |
|
Price / Book Value
|
0.43 | 3.10 | 3.70 | 2.74 | 2.08 |
|
Dividend Yield (%)
|
1.11 | 0.69 | 0.00 | 0.16 | 0.56 |
|
EV/EBITDA
|
-0.49 | 6.37 | 144.34 | 47.58 | -2.11 |
|
Market Cap (₹ Cr)
|
31.48 | -- | 818.48 | 1,916.04 | 538.91 |
Solvency Ratios
| KJMC Corp Advisors | DAM Capital Advisors | Prime Securities | Systematix | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | -- | -- | -- | -- |
|
Current Ratio
|
8.27 | 3.84 | 13.49 | 3.36 | 1.29 |
|
Quick Ratio
|
8.27 | 3.84 | 13.49 | 3.36 | 1.29 |
|
Interest Coverage
|
3.67 | 11.99 | -3.24 | 2.23 | 2.67 |