Market cap
₹22 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
10.7
P/B Ratio
0.4
Div. Yield
1.3 %
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22 | 1,038 | 942 | 965 | 804 |
Revenue (₹ Cr) |
13 | 169 | 236 | 119 | 479 |
Net Profit (₹ Cr) |
2.04 | -1.52 | 72.61 | 5.80 | 49.05 |
Net Margin (%) |
15.09 | -0.87 | 30.74 | 4.61 | 9.84 |
RoE (%) |
3.30 | -0.33 | 22.63 | 6.84 | 12.10 |
Price to Earnings |
10.66 | -- | 12.97 | 114.48 | 41.18 |
Price-To-Book |
0.37 | 3.37 | 2.86 | 3.78 | 2.23 |
Income Statement (₹ Cr)
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Operating Income
|
12.96 | 169.08 | 235.92 | 118.72 | 478.73 |
|
Other Income
|
0.55 | 4.42 | 0.11 | 7.16 | 19.52 |
|
Total Income
|
9.28 | 168.87 | -- | 90.81 | 361.24 |
|
Interest Expense
|
1.12 | 4.70 | 8.87 | 1.13 | 17.76 |
|
PBT & Exceptional Items
|
3.23 | 11.15 | 111.71 | -13.96 | 78.91 |
|
Operating Expenses
|
9.16 | 156.42 | 115.45 | 112.49 | 401.57 |
|
Exceptional Income/Expenses
|
0.00 | -0.62 | 0.00 | -13.11 | 0.00 |
|
Profit before Tax
|
2.99 | 5.76 | 97.24 | -4.79 | 65.35 |
|
Taxes
|
0.95 | 7.28 | 24.78 | -10.59 | 16.30 |
|
Profit after Tax
|
2.04 | -1.52 | 72.46 | 5.80 | 49.05 |
|
Minority Interest
|
0.00 | 0.01 | 0.00 | 3.75 | 0.00 |
|
Share of Associate
|
-0.01 | 0.00 | 0.00 | -1.12 | 1.00 |
|
Consolidated Profit
|
2.03 | -1.50 | 72.46 | 8.43 | 50.05 |
Liabilities (₹ Cr)
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
57.27 | 313.92 | 328.21 | 256.44 | 446.35 |
|
Minority Interest
|
0.00 | 0.01 | 0.00 | 3.75 | 0.00 |
|
Non-Current Liabilities
|
2.74 | 4.95 | 32.40 | 8.84 | 63.01 |
|
Current Liabilities
|
7.64 | 116.52 | 88.94 | 19.68 | 1,993.66 |
|
Total Liabilities
|
80.59 | 428.33 | -- | 230.43 | 1,268.79 |
Assets (₹ Cr)
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.74 | 38.03 | 99.96 | 18.53 | 50.83 |
|
Current Assets
|
63.19 | 391.82 | 337.85 | 265.54 | 2,416.98 |
|
Total Assets
|
80.59 | 428.33 | -- | 230.43 | 1,268.79 |
|
Contingent Liabilities
|
-- | 2.57 | -- | -- | 270.33 |
Cashflow (₹ Cr)
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.12 | -20.13 | -- | 27.86 | -2.09 |
|
Cash Flow from Investing Activities
|
1.53 | -97.49 | -- | -26.09 | -10.15 |
|
Cash from Financing Activities
|
1.43 | 97.92 | -- | -1.30 | 10.88 |
|
Net Cash Inflow / Outflow
|
10.08 | -19.70 | -- | 0.47 | -1.36 |
Ratios
Profitability Ratios
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.93 | 24.86 | -- | 24.65 | 21.74 |
|
ROE (%)
|
3.30 | -0.33 | 22.83 | 6.84 | 12.10 |
|
ROA (%)
|
2.76 | -0.35 | 17.10 | 2.24 | 2.43 |
|
EBIT Margin (%)
|
27.44 | 3.94 | 44.93 | 1.93 | 13.28 |
|
Net Margin (%)
|
15.09 | -0.87 | 30.70 | 4.61 | 9.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.43 | 13.25 | 0.58 | 14.94 | 63.17 |
|
EBIT Growth (%)
|
59.85 | -84.43 | -7.84 | -93.98 | 1,361.95 |
|
Net Profit Growth (%)
|
91.18 | -102.78 | -11.37 | -84.43 | 120.40 |
|
EPS Growth (%)
|
93.14 | -101.90 | -11.37 | -54.79 | 106.78 |
|
Book Value Growth (%)
|
15.23 | 96.90 | -- | 32.26 | 26.69 |
Valuation Ratios
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.66 | -980.63 | 12.99 | 57.62 | 15.77 |
|
Price / Book Value
|
0.37 | 3.37 | 2.89 | 3.78 | 2.23 |
|
Dividend Yield (%)
|
1.27 | 0.13 | 0.75 | 0.00 | 0.52 |
|
EV/EBITDA
|
-1.35 | 65.06 | 5.72 | 151.84 | -0.05 |
|
Market Cap (₹ Cr)
|
31.48 | 1,916.04 | -- | 818.48 | 538.91 |
Solvency Ratios
| KJMC Corp Advisors | Systematix | DAM Capital Advisors | Prime Securities | Emkay Global Fin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.10 | -- | -- | -- | -- |
|
Current Ratio
|
8.27 | 3.36 | 3.80 | 13.49 | 1.21 |
|
Quick Ratio
|
8.27 | 3.36 | 3.80 | 13.49 | 1.21 |
|
Interest Coverage
|
3.67 | 2.23 | 11.96 | -3.24 | 4.68 |