KIC Metaliks Peer Comparison

BSE: 513693

₹29.30

₹0.67 (2.34%)

As on 14-Oct-2026IST

Market cap

₹104 Cr

Revenue (TTM)

₹859 Cr

P/E Ratio

32.2

P/B Ratio

0.6

Div. Yield

0 %

Edit

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Market cap (₹ Cr)	104	22,396	8,653	1,440	57
Revenue (₹ Cr)	859	681	5,328	1,007	80
Net Profit (₹ Cr)	3.23	38.88	720.58	49.82	9.20
Net Margin (%)	0.38	5.03	13.34	4.93	11.00
RoE (%)	1.86	2.29	24.13	19.34	13.33
Price to Earnings	32.19	576.02	12.07	28.90	9.14
Price-To-Book	0.59	13.02	2.48	3.75	0.55

Income Statement (₹ Cr)

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Operating Revenue	782.89	613.46	5,088.42	1,006.96	80.47
Total Income	784.28	708.26	5,165.83	1,010.87	83.60
Total Expenditure	757.81	642.55	3,882.01	914.29	69.61
EBITDA	25.07	-29.09	1,206.41	92.68	10.86
Depreciation	14.90	39.18	211.82	9.37	1.42
EBIT	10.17	-68.26	994.59	83.31	9.44
Interest	9.70	14.64	212.24	20.86	0.20
Other Income	1.39	94.79	77.41	3.90	3.13
Exceptional Items	--	--	-32.27	--	--
Profit before Tax	1.86	11.89	827.49	66.35	12.37
Provision for Tax	0.81	-4.68	168.73	16.53	3.17
Profit after Tax	1.05	16.57	658.76	49.82	9.20

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Shareholder's Funds	175.22	1,736.23	3,253.68	363.30	73.59
Minority Interest	--	--	16.11	--	--
Non-Current Liabilities	33.39	246.34	870.26	11.96	7.68
Current Liabilities	177.68	359.12	1,742.66	224.98	11.68
Total Liabilities	386.30	2,355.74	5,882.71	600.25	93.16

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Non-Current Assets	175.86	1,158.27	3,890.04	87.62	34.99
Current Assets	210.43	1,183.41	1,981.31	512.62	57.96
Total Assets	386.30	2,355.74	5,882.71	600.25	93.16
Total Debt*	102.64	0.00	994.79	67.05	11.39
Net Current Assets	32.75	824.30	238.65	287.64	46.28
Contingent Liabilities	15.90	902.29	493.18	43.02	0.86

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Cash From Operating Activities	43.12	79.02	1,142.72	32.09	12.93
Cash Flow from Investing Activities	-7.13	-57.21	19.71	-41.99	-20.20
Cash from Financing Activities	-31.00	-15.99	-1,123.45	112.30	3.99
Net Cash Inflow / Outflow	5.00	5.82	38.98	102.40	-3.28

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
ROCE (%)	4.02	1.54	23.78	25.57	16.05
ROE (%)	0.60	0.96	22.46	19.34	13.33
ROA (%)	0.26	0.72	10.62	9.76	10.91
EBIT Margin (%)	3.38	10.71	25.23	9.59	17.39
Net Margin (%)	0.13	2.34	12.75	4.93	11.00
Cash Profit Margin (%)	2.04	9.09	17.11	5.88	13.20

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Revenue Growth (%)	9.15	3.88	62.31	8.05	-2.18
EBIT Growth (%)	94.22	143.74	48.96	22.07	-6.14
Net Profit Growth (%)	117.25	108.10	38.80	25.01	-9.60
EPS Growth (%)	117.25	108.10	39.67	3.09	-9.60
Book Value Growth (%)	0.66	1.44	24.53	139.10	14.28

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Price / Earnings	70.58	1,161.23	12.71	17.23	0.00
Price / Book Value	0.42	11.08	2.57	2.36	0.00
Dividend Yield (%)	0.00	0.00	0.29	0.49	--
EV/EBITDA	6.30	280.22	7.21	8.20	-0.95
Market Cap (₹ Cr)	74.22	19,238.36	8,348.57	858.24	0.00

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Debt to Equity	0.59	0.00	0.31	0.18	0.15
Short term debt to equity ratio	0.55	--	--	0.14	0.05
Current Ratio	1.18	3.30	1.14	2.28	4.96
Quick Ratio	0.14	2.91	0.64	1.47	4.12
Interest Coverage	1.19	1.81	4.90	4.18	62.33

	KIC Metaliks	KIOCL	Sandur Manganese	Rajputana Stainless	Shri Hare-Krishna Sponge Iron
Debtors to sales (%)	0.18	5.77	8.61	13.66	0.02
Asset Turnover	1.92	0.27	0.82	1.97	0.95
Receivable days	9.54	17.32	29.14	52.15	0.03
Inventory Days	88.34	77.14	65.43	56.96	48.31
Payable days	38.09	2,433.55	136.79	59.98	5.25
Cash Conversion Cycle	59.78	-2,339.09	-42.22	49.13	43.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.