Jyoti Structures Financials
NSE: JYOTISTRUC | BSE: 513250
₹10.14
As on 28-Aug-2026IST
Market cap
₹1,212 Cr
Revenue (TTM)
₹845 Cr
P/E Ratio
18.8
P/B Ratio
2.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
845.38
|
750.87
|
498.04
|
451.38
|
229.23
|
4.39
|
|||||
|
Total Income
|
865.22
|
796.94
|
505.54
|
475.25
|
243.10
|
12.10
|
|||||
|
Total Expenditure
|
783.43
|
726.92
|
461.15
|
446.42
|
241.31
|
47.28
|
|||||
|
EBITDA
|
61.95
|
23.95
|
36.89
|
4.96
|
-12.07
|
-42.90
|
|||||
|
Depreciation
|
13.14
|
12.55
|
8.50
|
7.45
|
5.41
|
7.28
|
|||||
|
EBIT
|
48.81
|
11.40
|
28.39
|
-2.49
|
-17.49
|
-50.18
|
|||||
|
Interest
|
4.91
|
2.76
|
0.47
|
1.84
|
0.45
|
0.00
|
|||||
|
Other Income
|
19.84
|
46.07
|
7.50
|
23.87
|
13.87
|
7.71
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
63.74
|
54.71
|
35.42
|
19.54
|
-4.07
|
-42.47
|
|||||
|
Provision for Tax
|
-0.59
|
-1.32
|
-0.15
|
-9.32
|
--
|
--
|
|||||
|
Profit after Tax
|
64.33
|
56.03
|
35.57
|
28.86
|
-4.07
|
-42.47
|
|||||
|
Minority Interest
|
--
|
--
|
0.04
|
--
|
--
|
-0.06
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
64.33
|
56.03
|
35.61
|
28.86
|
-4.07
|
-42.53
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
474.60
|
474.60
|
562.34
|
-25.56
|
25.35
|
151.88
|
|||||
|
Minority Interest
|
--
|
0.01
|
0.01
|
0.05
|
0.05
|
0.05
|
|||||
|
Non-Current Liabilities
|
1,976.28
|
1,976.28
|
1,951.52
|
2,006.60
|
1,888.19
|
1,876.49
|
|||||
|
Current Liabilities
|
474.63
|
474.63
|
491.68
|
359.02
|
371.82
|
164.61
|
|||||
|
Total Liabilities
|
2,925.52
|
2,936.55
|
3,015.26
|
2,349.68
|
2,285.67
|
2,193.25
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
73.66
|
77.42
|
48.81
|
38.87
|
36.59
|
32.50
|
|||||
|
Current Assets
|
2,848.10
|
2,848.10
|
2,956.74
|
2,301.24
|
2,248.83
|
2,160.53
|
|||||
|
Total Assets
|
2,925.52
|
2,936.55
|
3,015.26
|
2,349.68
|
2,285.67
|
2,193.25
|
|||||
|
Total Debt*
|
--
|
2,083.75
|
1,996.26
|
1,916.34
|
1,803.30
|
1,691.00
|
|||||
|
Net Current Assets
|
2,373.47
|
2,373.47
|
2,465.06
|
1,942.22
|
1,877.01
|
1,995.92
|
|||||
|
Contingent Liabilities
|
--
|
270.31
|
191.47
|
181.91
|
212.88
|
212.88
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-268.98
|
-177.29
|
-19.48
|
-36.02
|
-99.55
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-23.09
|
-12.84
|
-6.89
|
-10.53
|
-0.17
|
|||||
|
Cash from Financing Activities
|
--
|
-74.44
|
615.26
|
34.47
|
-6.71
|
170.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-366.51
|
425.13
|
8.10
|
-53.26
|
70.28
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.54
|
0.47
|
0.30
|
0.35
|
-0.05
|
-0.57
|
|||||
|
Cash EPS (₹)
|
0.54
|
0.57
|
0.37
|
0.44
|
0.02
|
-0.47
|
|||||
|
Adjusted Book Value (₹)
|
4.07
|
3.90
|
4.61
|
-0.50
|
-0.04
|
1.66
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.25
|
-1.49
|
-0.27
|
-0.57
|
-1.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.32
|
-1.65
|
-0.47
|
-0.79
|
-1.56
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.25
|
1.61
|
1.15
|
-0.20
|
--
|
|||||
|
ROE (%)
|
13.09
|
11.05
|
14.00
|
--
|
-6.72
|
--
|
|||||
|
ROA (%)
|
2.17
|
1.89
|
1.33
|
1.25
|
-0.18
|
-2.36
|
|||||
|
EBIT Margin (%)
|
5.77
|
1.52
|
5.70
|
-0.55
|
-7.63
|
-1,143.38
|
|||||
|
Net Margin (%)
|
7.44
|
7.03
|
7.04
|
6.07
|
-1.68
|
-351.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.13
|
8.85
|
8.04
|
0.59
|
-801.77
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.42
|
50.77
|
10.34
|
96.91
|
5,123.21
|
--
|
|||||
|
EBIT Growth (%)
|
68.14
|
-59.85
|
1,240.16
|
85.76
|
65.15
|
80.97
|
|||||
|
Net Profit Growth (%)
|
54.53
|
57.52
|
23.25
|
808.67
|
90.41
|
97.59
|
|||||
|
EPS Growth (%)
|
41.76
|
56.68
|
-15.27
|
746.44
|
90.41
|
99.58
|
|||||
|
Book Value Growth (%)
|
--
|
-15.07
|
1,456.49
|
-1,427.85
|
-102.14
|
101.09
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.83
|
18.98
|
56.91
|
47.43
|
--
|
--
|
|||||
|
Price / Book Value
|
2.50
|
2.28
|
3.69
|
-37.80
|
-126.85
|
11.32
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
37.28
|
41.43
|
79.04
|
118.09
|
1,189.66
|
-86.28
|
|||||
|
Close Price (₹)
|
11.47
|
8.95
|
17.06
|
18.68
|
4.47
|
18.94
|
|||||
|
High Price (₹)
|
20.65
|
22.19
|
37.04
|
30.48
|
19.20
|
22.09
|
|||||
|
Low Price (₹)
|
7.92
|
7.92
|
15.25
|
4.38
|
4.38
|
3.51
|
|||||
|
Market Cap (₹ Cr)
|
1,211.56
|
1,063.53
|
2,026.33
|
1,528.42
|
335.66
|
1,402.31
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.06
|
4.47
|
3.64
|
-47.40
|
71.13
|
11.13
|
|||||
|
Short term debt to equity ratio
|
--
|
0.33
|
0.22
|
-2.31
|
2.92
|
0.27
|
|||||
|
Current Ratio
|
6.00
|
6.00
|
6.01
|
6.41
|
6.05
|
13.13
|
|||||
|
Quick Ratio
|
5.69
|
5.69
|
5.82
|
6.21
|
5.85
|
12.98
|
|||||
|
Interest Coverage
|
13.98
|
20.82
|
76.36
|
11.62
|
-7.99
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
264.14
|
297.39
|
430.74
|
449.91
|
871.95
|
43,303.01
|
|||||
|
Asset Turnover
|
0.29
|
0.25
|
0.19
|
0.20
|
0.10
|
0.00
|
|||||
|
Receivable days
|
--
|
1,064.15
|
1,530.26
|
1,629.22
|
3,104.33
|
--
|
|||||
|
Inventory Days
|
--
|
58.42
|
60.88
|
58.39
|
77.47
|
2,313.64
|
|||||
|
Payable days
|
--
|
143.26
|
268.04
|
248.60
|
332.63
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
979.30
|
1,323.11
|
1,439.01
|
2,849.17
|
2,313.64
|