Jyoti Peer Comparison

BSE: 504076

₹61.88

₹-1.54 (-2.43%)

As on 25-Sep-2026IST

Market cap

₹143 Cr

Revenue (TTM)

₹282 Cr

P/E Ratio

8.3

P/B Ratio

-6.9

Div. Yield

0 %

Edit

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	143	19,108	14,236	14,071	13,369
Revenue (₹ Cr)	282	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	17.07	442.40	230.70	357.40	267.51
Net Margin (%)	5.99	10.37	8.30	7.54	17.89
RoE (%)	--	21.92	15.72	17.48	43.72
Price to Earnings	8.28	42.66	57.99	37.68	49.98
Price-To-Book	-6.93	8.23	8.39	5.56	19.65

Income Statement (₹ Cr)

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	282.32	4,146.20	2,725.60	4,663.90	1,456.51
Total Income	284.95	4,264.70	2,780.00	4,740.00	1,495.22
Total Expenditure	256.86	3,532.90	2,378.80	4,115.70	1,107.16
EBITDA	25.46	613.30	346.80	548.20	349.35
Depreciation	5.02	91.70	59.70	104.70	16.04
EBIT	20.44	521.60	287.10	443.50	333.31
Interest	0.45	24.10	3.50	32.00	1.40
Other Income	2.63	118.50	54.40	76.10	38.71
Exceptional Items	0.69	-22.30	-25.50	-38.60	-11.80
Profit before Tax	23.31	593.70	312.50	449.00	358.82
Provision for Tax	6.24	151.30	81.80	91.60	91.31
Profit after Tax	17.07	442.40	230.70	357.40	267.51

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	-21.04	2,231.90	1,697.50	2,464.00	615.72
Minority Interest	0.00	0.00	0.00	-3.90	0.00
Non-Current Liabilities	12.09	117.70	97.70	220.60	12.51
Current Liabilities	334.33	1,195.90	1,021.90	1,710.40	370.70
Total Liabilities	318.33	3,036.90	2,792.55	3,665.51	931.82

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	50.78	804.30	639.40	1,040.10	214.14
Current Assets	269.40	2,490.20	2,088.60	3,131.50	691.59
Total Assets	318.33	3,036.90	2,792.55	3,665.51	931.82
Total Debt*	220.75	483.10	0.00	131.04	0.00
Net Current Assets	-64.93	1,294.30	1,066.70	1,421.10	320.89
Contingent Liabilities	182.98	3.50	211.99	176.86	120.77

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	16.10	390.90	92.58	385.52	265.07
Cash Flow from Investing Activities	-4.48	-282.90	49.74	-239.81	-37.52
Cash from Financing Activities	-21.60	-217.10	-72.11	-91.87	-239.51
Net Cash Inflow / Outflow	-9.98	-109.10	70.21	53.85	-11.96

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	9.55	22.86	22.98	28.50	60.81
ROE (%)	0.00	21.92	15.72	17.48	43.72
ROA (%)	5.30	13.43	8.67	8.85	27.71
EBIT Margin (%)	7.24	12.58	10.53	9.51	22.88
Net Margin (%)	5.99	10.37	8.30	7.54	17.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	4.27	15.94	4.63	5.04	8.90
EBIT Growth (%)	49.96	14.31	-0.69	-14.43	4.41
Net Profit Growth (%)	-1.33	24.80	-4.75	-11.34	1.08
EPS Growth (%)	-14.95	28.03	3.33	-3.49	4.56
Book Value Growth (%)	27.18	15.62	13.02	21.75	4.88

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	8.55	41.13	53.65	34.46	48.31
Price / Book Value	-6.93	8.23	8.39	5.56	19.65
Dividend Yield (%)	0.00	0.45	0.54	0.40	1.77
EV/EBITDA	13.11	30.43	40.23	24.45	37.81
Market Cap (₹ Cr)	187.93	15,307.80	13,126.85	13,584.09	11,289.41

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.00	0.00	0.00	0.02	0.00
Short term debt to equity ratio	--	0.25	--	0.03	--
Current Ratio	0.81	2.08	2.04	1.83	1.87
Quick Ratio	0.66	1.49	1.10	1.32	1.28
Interest Coverage	52.80	25.63	90.29	15.03	257.30

	Jyoti	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	59.03	17.46	29.37	14.21	20.50
Asset Turnover	0.88	1.26	1.02	1.16	1.51
Receivable days	266.49	62.44	100.73	40.84	74.36
Inventory Days	32.25	63.98	94.72	68.52	47.54
Payable days	201.41	72.48	101.93	105.19	90.02
Cash Conversion Cycle	97.32	53.94	93.52	4.18	31.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.