Jyoti Peer Comparison

BSE: 504076

₹63.70

₹-0.02 (-0.03%)

As on 28-Aug-2026IST

Market cap

₹147 Cr

Revenue (TTM)

₹282 Cr

P/E Ratio

8.5

P/B Ratio

-7.1

Div. Yield

0 %

Edit

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Market cap (₹ Cr)	147	19,916	15,346	15,205	13,807
Revenue (₹ Cr)	282	4,146	1,457	4,664	2,726
Net Profit (₹ Cr)	17.07	442.40	267.51	357.40	230.70
Net Margin (%)	5.99	10.37	17.89	7.54	8.30
RoE (%)	--	21.92	43.72	17.48	15.72
Price to Earnings	8.53	44.47	57.37	40.72	56.24
Price-To-Book	-7.14	8.58	22.55	6.01	8.13

Income Statement (₹ Cr)

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Operating Revenue	282.32	4,146.20	1,456.51	4,663.90	2,725.60
Total Income	284.95	4,264.70	1,495.22	4,740.00	2,780.00
Total Expenditure	256.86	3,532.90	1,107.16	4,115.70	2,378.80
EBITDA	25.46	613.30	349.35	548.20	346.80
Depreciation	5.02	91.70	16.04	104.70	59.70
EBIT	20.44	521.60	333.31	443.50	287.10
Interest	0.45	24.10	1.40	32.00	3.50
Other Income	2.63	118.50	38.71	76.10	54.40
Exceptional Items	0.69	-22.30	-11.80	-38.60	-25.50
Profit before Tax	23.31	593.70	358.82	449.00	312.50
Provision for Tax	6.24	151.30	91.31	91.60	81.80
Profit after Tax	17.07	442.40	267.51	357.40	230.70

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Shareholder's Funds	-21.04	2,231.90	615.72	2,464.00	1,697.50
Minority Interest	0.00	0.00	0.00	-3.90	0.00
Non-Current Liabilities	12.09	117.70	12.51	220.60	97.70
Current Liabilities	334.33	1,195.90	370.70	1,710.40	1,021.90
Total Liabilities	318.33	3,036.90	931.82	3,665.51	2,792.55

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Non-Current Assets	50.78	804.30	214.14	1,040.10	639.40
Current Assets	269.40	2,490.20	691.59	3,131.50	2,088.60
Total Assets	318.33	3,036.90	931.82	3,665.51	2,792.55
Total Debt*	220.75	483.10	0.00	131.04	0.00
Net Current Assets	-64.93	1,294.30	320.89	1,421.10	1,066.70
Contingent Liabilities	182.98	3.50	120.77	176.86	211.99

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Cash From Operating Activities	16.10	390.90	265.07	385.52	92.58
Cash Flow from Investing Activities	-4.48	-282.90	-37.52	-239.81	49.74
Cash from Financing Activities	-21.60	-217.10	-239.51	-91.87	-72.11
Net Cash Inflow / Outflow	-9.98	-109.10	-11.96	53.85	70.21

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
ROCE (%)	9.55	22.86	60.81	28.50	22.98
ROE (%)	0.00	21.92	43.72	17.48	15.72
ROA (%)	5.30	13.43	27.71	8.85	8.67
EBIT Margin (%)	7.24	12.58	22.88	9.51	10.53
Net Margin (%)	5.99	10.37	17.89	7.54	8.30
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Revenue Growth (%)	4.27	15.94	8.90	5.04	4.63
EBIT Growth (%)	49.96	14.31	4.41	-14.43	-0.69
Net Profit Growth (%)	-1.33	24.80	1.08	-11.34	-4.75
EPS Growth (%)	-14.95	28.03	4.56	-3.49	3.33
Book Value Growth (%)	27.18	15.62	4.88	21.75	13.02

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Price / Earnings	8.80	42.87	55.46	37.23	52.03
Price / Book Value	-7.14	8.58	22.55	6.01	8.13
Dividend Yield (%)	0.00	0.43	1.54	0.37	0.55
EV/EBITDA	13.27	31.75	43.47	26.52	38.99
Market Cap (₹ Cr)	187.93	15,307.80	11,289.41	13,584.09	13,126.85

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debt to Equity	0.00	0.00	0.00	0.02	0.00
Short term debt to equity ratio	--	0.25	--	0.03	--
Current Ratio	0.81	2.08	1.87	1.83	2.04
Quick Ratio	0.66	1.49	1.28	1.32	1.10
Interest Coverage	52.80	25.63	257.30	15.03	90.29

	Jyoti	Elgi Equipments	Ingersoll-Rand	Kirloskar Brothers	KSB
Debtors to sales (%)	59.03	17.46	20.50	14.21	29.37
Asset Turnover	0.88	1.26	1.51	1.16	1.02
Receivable days	266.49	62.44	74.36	40.84	100.73
Inventory Days	32.25	63.98	47.54	68.52	94.72
Payable days	201.41	72.48	90.02	105.19	101.93
Cash Conversion Cycle	97.32	53.94	31.87	4.18	93.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.