Jyothy Labs Peer Comparison

NSE: JYOTHYLAB | BSE: 532926

₹184.26

₹-5.40 (-2.85%)

As on 29-Sep-2026IST

Market cap

₹6,770 Cr

Revenue (TTM)

₹2,966 Cr

P/E Ratio

23.8

P/B Ratio

4.1

Div. Yield

1.9 %

Edit

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Market cap (₹ Cr)	6,770	16,624	16,136	6,462	1,023
Revenue (₹ Cr)	2,966	3,915	4,537	1,240	108
Net Profit (₹ Cr)	284.04	753.50	188.20	223.00	15.98
Net Margin (%)	9.37	18.85	4.14	17.60	14.78
RoE (%)	18.77	25.89	3.99	31.86	29.60
Price to Earnings	23.83	22.21	85.74	28.98	35.97
Price-To-Book	4.14	5.42	2.71	7.84	6.89

Income Statement (₹ Cr)

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Operating Revenue	2,944.29	3,779.51	3,961.00	1,164.71	107.54
Total Income	3,011.85	3,864.63	3,974.80	1,192.50	108.13
Total Expenditure	2,494.43	2,815.88	3,458.70	944.46	84.57
EBITDA	449.86	963.64	502.30	220.26	22.96
Depreciation	61.24	177.34	146.70	15.35	1.76
EBIT	388.62	786.30	355.60	204.91	21.20
Interest	4.99	11.13	98.10	1.61	0.37
Other Income	67.56	85.11	13.80	27.79	0.60
Exceptional Items	-4.30	-10.15	-40.80	--	--
Profit before Tax	451.19	846.06	230.50	231.37	21.43
Provision for Tax	118.00	70.81	33.30	41.19	5.44
Profit after Tax	333.19	775.26	197.20	190.18	15.98

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Shareholder's Funds	1,588.61	2,923.98	5,826.00	754.98	61.99
Minority Interest	--	-1.54	--	--	--
Non-Current Liabilities	643.35	-550.41	3,635.40	15.59	1.25
Current Liabilities	676.31	838.25	728.50	173.98	20.03
Total Liabilities	2,911.23	3,830.51	10,189.90	945.13	84.67

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Non-Current Assets	1,295.42	1,275.41	8,823.20	337.06	54.14
Current Assets	1,612.85	1,934.86	1,366.70	607.49	29.13
Total Assets	2,911.23	3,830.51	10,189.90	945.13	84.67
Total Debt*	0.00	122.38	3,186.40	0.00	3.47
Net Current Assets	936.54	1,096.61	638.20	433.52	9.10
Contingent Liabilities	9.61	10.99	450.40	9.94	0.53

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Cash From Operating Activities	412.13	800.53	226.40	196.92	22.48
Cash Flow from Investing Activities	-276.95	-181.14	-2,909.90	-14.45	-23.15
Cash from Financing Activities	-159.77	-554.48	2,698.40	-196.49	1.77
Net Cash Inflow / Outflow	-24.59	64.91	14.90	-14.02	1.10

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
ROCE (%)	30.71	29.54	4.42	31.00	38.62
ROE (%)	22.46	27.60	3.43	25.33	29.60
ROA (%)	12.18	24.93	2.39	20.61	21.97
EBIT Margin (%)	17.57	27.75	13.03	21.30	21.91
Net Margin (%)	11.06	20.06	4.96	15.95	14.78
Cash Profit Margin (%)	10.40	25.20	8.22	17.65	16.50

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Revenue Growth (%)	3.53	-0.78	46.22	20.72	26.37
EBIT Growth (%)	-6.82	-4.07	31.22	52.19	42.93
Net Profit Growth (%)	-10.23	-3.42	-43.15	51.83	49.74
EPS Growth (%)	-10.23	-3.87	-43.15	59.31	49.74
Book Value Growth (%)	14.81	8.50	2.72	0.78	34.74

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Price / Earnings	21.72	22.13	68.71	23.83	0.00
Price / Book Value	4.56	5.87	2.33	6.01	0.00
Dividend Yield (%)	1.78	2.54	0.28	0.00	--
EV/EBITDA	13.39	16.09	32.21	18.11	0.76
Market Cap (₹ Cr)	7,237.65	17,158.99	13,549.79	4,532.48	0.00

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Debt to Equity	0.00	0.04	0.55	0.00	0.06
Short term debt to equity ratio	--	0.04	0.03	--	0.06
Current Ratio	2.38	2.31	1.88	3.49	1.45
Quick Ratio	1.88	1.83	0.83	3.11	0.91
Interest Coverage	91.42	77.02	3.35	144.60	58.55

	Jyothy Labs	Emami	Zydus Wellness	Bajaj Consumer	Sacheerome
Debtors to sales (%)	8.72	9.08	9.69	6.49	14.33
Asset Turnover	1.39	1.22	0.51	1.26	1.48
Receivable days	25.54	38.37	32.76	23.11	52.87
Inventory Days	32.35	34.17	55.91	18.94	38.53
Payable days	70.92	146.36	103.68	36.67	69.32
Cash Conversion Cycle	-13.03	-73.82	-15.02	5.38	22.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.