Market cap
₹118 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4.8
Div. Yield
0 %
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
118 | 9,797 | 3,250 | 2,761 | 1,997 |
Revenue (₹ Cr) |
0 | 3,954 | 2,627 | 1,125 | 1,301 |
Net Profit (₹ Cr) |
-0.37 | 577.83 | 102.11 | -14.61 | 142.76 |
Net Margin (%) |
-100.81 | 13.84 | 3.87 | -1.29 | 10.57 |
RoE (%) |
-5.41 | 10.15 | 6.46 | -1.12 | 6.47 |
Price to Earnings |
-- | 15.92 | 31.83 | -- | 13.99 |
Price-To-Book |
4.83 | 1.55 | 1.94 | 3.55 | 1.32 |
Income Statement (₹ Cr)
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Operating Income
|
0.23 | 4,113.43 | 2,598.33 | 1,104.92 | 1,305.57 |
|
Other Income
|
0.24 | 211.36 | 11.93 | 10.42 | 46.73 |
|
Total Income
|
0.47 | 4,324.79 | 2,610.26 | 1,115.33 | 1,352.30 |
|
Interest Expense
|
0.00 | 20.58 | 10.67 | 11.09 | 54.77 |
|
PBT & Exceptional Items
|
0.01 | 762.89 | 101.78 | 9.60 | 123.35 |
|
Operating Expenses
|
0.46 | 3,434.57 | 2,366.73 | 1,037.76 | 1,154.41 |
|
Exceptional Income/Expenses
|
-- | 416.99 | -- | -- | 64.33 |
|
Profit before Tax
|
0.01 | 805.04 | 101.78 | 9.60 | 187.68 |
|
Taxes
|
0.00 | 205.99 | 26.56 | 4.94 | 46.57 |
|
Profit after Tax
|
0.01 | 599.05 | 75.23 | 4.66 | 141.11 |
|
Minority Interest
|
-- | -- | -- | 73.87 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.01 | 599.05 | 73.18 | 7.49 | 141.11 |
Liabilities (₹ Cr)
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.89 | 6,214.71 | 1,644.51 | 819.13 | 1,484.36 |
|
Minority Interest
|
-- | -- | -- | 73.87 | -- |
|
Non-Current Liabilities
|
-- | 261.24 | 113.17 | 9.97 | 131.33 |
|
Current Liabilities
|
0.01 | 1,119.62 | 666.17 | 344.92 | 1,229.52 |
|
Total Liabilities
|
6.89 | 7,595.57 | 2,423.85 | 1,275.14 | 2,849.72 |
Assets (₹ Cr)
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.74 | 3,627.00 | 1,115.64 | 776.69 | 351.85 |
|
Current Assets
|
0.15 | 3,968.57 | 1,308.21 | 471.20 | 2,492.93 |
|
Total Assets
|
6.89 | 7,595.57 | 2,423.85 | 1,275.14 | 2,849.72 |
|
Contingent Liabilities
|
-- | 59.22 | 5.67 | 105.60 | 31.41 |
Cashflow (₹ Cr)
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.21 | 191.75 | 526.46 | 35.19 | 293.65 |
|
Cash Flow from Investing Activities
|
-2.70 | -155.65 | -325.08 | -133.95 | -151.18 |
|
Cash from Financing Activities
|
-- | -49.09 | -153.31 | 44.88 | -105.53 |
|
Net Cash Inflow / Outflow
|
-2.91 | -12.99 | 48.07 | -53.87 | 36.94 |
Ratios
Profitability Ratios
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.21 | 12.73 | 6.20 | 2.26 | 13.03 |
|
ROE (%)
|
0.15 | 9.73 | 4.67 | 0.59 | 9.86 |
|
ROA (%)
|
0.15 | 8.00 | 3.17 | 0.38 | 4.91 |
|
EBIT Margin (%)
|
6.49 | 21.64 | 9.37 | 7.02 | 15.16 |
|
Net Margin (%)
|
2.26 | 13.85 | 2.88 | 0.42 | 10.43 |
|
Cash Profit Margin (%)
|
4.71 | 17.16 | 7.44 | 2.45 | 12.32 |
Growth Ratios
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.74 | -0.69 | 2.95 | -6.49 | -12.45 |
|
EBIT Growth (%)
|
-38.04 | 23.23 | 37.97 | -24.06 | -3.06 |
|
Net Profit Growth (%)
|
-39.83 | -25.12 | 74.40 | -86.32 | -74.71 |
|
EPS Growth (%)
|
-40.00 | -25.12 | 74.40 | -77.07 | -74.71 |
|
Book Value Growth (%)
|
0.15 | 1.93 | 4.32 | -0.15 | 7.82 |
Valuation Ratios
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1,434.59 | 15.41 | 30.25 | 244.31 | 10.52 |
|
Price / Book Value
|
2.21 | 1.49 | 1.38 | 2.32 | 1.00 |
|
Dividend Yield (%)
|
0.00 | 1.84 | 0.49 | 0.17 | 1.77 |
|
EV/EBITDA
|
1,028.96 | 10.79 | 9.39 | 24.09 | 7.21 |
|
Market Cap (₹ Cr)
|
15.23 | 9,228.89 | 2,275.88 | 1,828.86 | 1,485.08 |
Solvency Ratios
| Jolly Plastic | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.07 | 0.09 | 0.16 | 0.28 |
|
Short term debt to equity ratio
|
-- | 0.07 | 0.02 | 0.11 | 0.28 |
|
Current Ratio
|
16.59 | 3.54 | 1.96 | 1.37 | 2.03 |
|
Quick Ratio
|
16.59 | 2.63 | 1.22 | 0.67 | 1.82 |
|
Interest Coverage
|
1,628.44 | 40.12 | 10.54 | 1.87 | 4.43 |