Joindre Capital Financials

BSE: 531861

₹49.98

₹0.11 (0.22%)

As on 07-Sep-2026 11:00IST

Market cap

₹69 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

4.9

P/B Ratio

0.7

Div. Yield

4 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	40.82	40.25	48.34	41.51	28.98	37.56
Other Income	0.14	0.17	0.14	--	--	0.57
Total Income	40.96	40.42	48.48	41.51	28.98	38.13
Interest Expense	0.73	0.94	1.26	0.66	0.70	1.05
Operating Expenses	29.80	29.19	33.18	30.16	23.54	28.74
Exceptional Income/Expenses	7.01	7.01	--	-7.01	--	--
Profit before Tax	16.93	16.72	13.38	3.12	4.26	8.03
Taxes	2.80	2.73	3.42	2.63	1.18	1.76
Profit after Tax	14.13	13.99	9.96	0.49	3.08	6.27
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	14.12	13.99	9.96	0.49	3.08	6.27

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	90.82	90.82	79.54	72.34	71.74	69.80
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.76	3.15	4.22	0.63	0.35	0.28
Current Liabilities	83.77	81.39	62.22	100.84	39.85	62.19
Total Liabilities	175.35	175.35	145.97	173.81	111.94	132.27

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	0.84	42.85	21.70	40.89	27.76	19.95
Current Assets	166.78	132.50	124.28	132.92	84.17	112.32
Total Assets	175.35	175.35	145.97	173.81	111.94	132.27
Contingent Liabilities	--	30.02	30.27	30.27	30.27	30.27

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	-5.27	-5.44	12.81	-26.44	9.56
Cash Flow from Investing Activities	--	11.24	12.01	16.79	-2.69	8.83
Cash from Financing Activities	--	-3.42	-17.89	8.11	-2.84	-2.09
Net Cash Inflow / Outflow	--	2.55	-11.32	37.71	-31.97	16.30

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	5.41	10.11	7.20	0.35	2.22	4.53
Cash EPS (₹)	10.21	10.53	7.68	0.76	2.56	4.76
Adjusted Book Value (₹)	67.17	65.64	57.49	52.28	51.85	50.44
Dividend per Share (₹)	4.01	2.00	2.00	2.00	1.25	1.25
Cash Flow per Share (₹)	--	-3.81	-3.93	9.26	-19.11	6.91
Free Cash Flow per Share (₹)	--	3.83	3.62	14.70	-15.69	11.09

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	20.69	17.67	4.69	6.69	12.30
ROE (%)	8.66	16.42	13.12	0.68	4.35	9.33
ROA (%)	8.79	8.71	6.23	0.34	2.52	5.03
EBIT Margin (%)	25.75	26.03	29.99	25.99	17.12	22.66
Net Margin (%)	34.48	34.61	20.55	1.18	10.62	16.45
Cash Profit Margin (%)	0.00	36.20	21.98	2.53	12.25	17.53

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	-10.14	-16.73	16.45	43.27	-22.85	33.21
EBIT Growth (%)	-19.23	-27.71	34.35	117.49	-41.71	64.11
Net Profit Growth (%)	-19.31	40.40	1,933.87	-84.08	-50.96	92.16
EPS Growth (%)	52.35	40.40	1,933.81	-84.08	-50.96	92.17
Book Value Growth (%)	--	14.18	9.95	0.84	2.78	7.83

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	4.89	4.00	5.43	119.01	14.21	6.13
Price / Book Value	0.74	0.62	0.68	0.81	0.61	0.55
Dividend Yield (%)	4.01	4.95	5.11	4.75	3.96	4.50
EV/EBITDA	-2.74	-3.88	-2.82	-3.21	-4.40	-6.47
Close Price (₹)	47.77	40.44	39.11	42.13	31.60	27.80
High Price (₹)	66.00	66.00	70.95	71.40	44.40	38.75
Low Price (₹)	39.50	39.00	37.15	28.00	23.40	14.10
Market Cap (₹ Cr)	69.00	55.95	54.11	58.29	43.72	38.47

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	0.00	--	0.19	0.04	0.05
Short term debt to equity ratio	--	0.00	--	0.19	0.04	0.05
Current Ratio	1.99	1.63	2.00	1.32	2.11	1.81
Quick Ratio	1.99	1.63	2.00	1.32	2.11	1.81
Interest Coverage	24.16	18.81	11.62	5.73	7.08	8.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)