JK Tyre Peer Comparison

NSE: JKTYRE | BSE: 530007

₹303.65

₹3.25 (1.08%)

As on 27-Oct-2026IST

Market cap

₹8,706 Cr

Revenue (TTM)

₹17,233 Cr

P/E Ratio

17.6

P/B Ratio

1.4

Div. Yield

1.3 %

Edit

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Market cap (₹ Cr)	8,706	12,731	13,754	12,993	11,489
Revenue (₹ Cr)	17,233	17,456	10,259	5,607	6,565
Net Profit (₹ Cr)	499.51	505.12	929.36	420.90	272.82
Net Margin (%)	2.89	2.89	8.88	7.44	4.09
RoE (%)	10.05	11.46	12.18	28.65	15.01
Price to Earnings	17.59	24.69	14.74	35.82	49.91
Price-To-Book	1.44	2.57	1.72	9.25	7.09

Income Statement (₹ Cr)

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Operating Revenue	16,326.65	15,678.00	9,406.47	4,870.33	6,088.37
Total Income	16,384.28	15,718.47	9,507.73	4,916.75	6,227.30
Total Expenditure	14,295.28	13,630.89	8,044.01	4,211.32	5,383.47
EBITDA	2,031.37	2,047.11	1,362.47	659.01	704.90
Depreciation	472.20	697.42	358.08	179.06	173.87
EBIT	1,559.17	1,349.69	1,004.39	479.95	531.03
Interest	428.47	358.62	26.52	105.96	318.24
Other Income	57.63	40.47	101.26	46.42	138.93
Exceptional Items	-145.59	-71.23	--	-14.50	-9.69
Profit before Tax	1,042.74	976.11	1,081.44	405.92	310.28
Provision for Tax	268.55	278.87	258.47	68.78	72.21
Profit after Tax	774.19	697.24	822.97	337.15	238.07

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Shareholder's Funds	6,060.82	5,046.01	7,459.14	1,210.22	1,538.27
Minority Interest	-0.66	8.02	--	265.77	53.47
Non-Current Liabilities	4,426.72	2,435.00	737.24	596.36	1,202.77
Current Liabilities	5,426.76	6,423.63	2,539.14	1,874.60	4,575.04
Total Liabilities	15,913.64	13,912.66	10,735.51	3,946.94	7,369.55

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Non-Current Assets	8,615.92	9,540.81	6,937.63	1,965.12	2,319.43
Current Assets	7,295.17	4,322.98	3,797.88	1,977.06	5,050.12
Total Assets	15,913.64	13,912.66	10,735.51	3,946.94	7,369.55
Total Debt*	4,746.00	3,010.79	386.02	998.60	3,127.46
Net Current Assets	1,868.41	-2,100.65	1,258.75	102.46	475.08
Contingent Liabilities	361.30	275.38	147.08	36.07	8.96

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Cash From Operating Activities	1,443.84	1,785.55	1,257.98	460.16	-59.86
Cash Flow from Investing Activities	-626.67	-2,270.60	-784.74	-280.48	-257.84
Cash from Financing Activities	-782.72	476.64	-526.03	-169.95	313.78
Net Cash Inflow / Outflow	34.45	-8.41	-52.79	9.73	-3.92

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
ROCE (%)	14.30	18.60	14.83	26.17	14.57
ROE (%)	14.03	14.82	11.73	31.44	16.48
ROA (%)	5.10	5.55	8.04	9.39	3.60
EBIT Margin (%)	12.80	13.32	15.56	14.48	13.86
Net Margin (%)	4.73	4.44	8.66	6.86	3.82
Cash Profit Margin (%)	7.63	8.90	12.56	10.50	6.77

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Revenue Growth (%)	11.12	18.61	4.94	33.92	11.26
EBIT Growth (%)	24.51	39.95	-1.78	36.62	15.53
Net Profit Growth (%)	50.10	47.92	0.32	47.12	10.92
EPS Growth (%)	44.79	47.69	0.08	56.86	8.35
Book Value Growth (%)	21.71	15.41	13.42	29.48	13.89

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Price / Earnings	14.16	18.79	19.47	37.23	55.70
Price / Book Value	1.81	2.60	2.16	8.58	7.92
Dividend Yield (%)	1.05	1.08	1.65	0.36	0.17
EV/EBITDA	7.39	7.70	11.11	16.00	17.99
Market Cap (₹ Cr)	10,991.10	13,114.65	16,128.34	10,382.57	12,186.49

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Debt to Equity	0.78	0.60	0.05	0.83	2.03
Short term debt to equity ratio	0.30	0.21	0.03	0.37	0.98
Current Ratio	1.34	0.67	1.50	1.05	1.10
Quick Ratio	0.85	0.40	1.05	0.83	0.99
Interest Coverage	3.43	3.72	41.78	4.83	1.98

	JK Tyre	Ceat	Mahindra Automotive	Lumax Auto	JBM Auto
Debtors to sales (%)	19.66	11.73	6.47	20.84	35.90
Asset Turnover	1.08	1.25	0.92	1.37	0.92
Receivable days	67.54	40.65	23.98	67.09	95.70
Inventory Days	58.00	37.19	43.08	28.90	33.82
Payable days	73.34	118.85	125.08	94.32	121.63
Cash Conversion Cycle	52.19	-41.00	-58.02	1.67	7.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.