JK Cement Peer Comparison

NSE: JKCEMENT | BSE: 532644

₹5,085.00

₹-19.00 (-0.37%)

As on 23-Sep-2026IST

Market cap

₹39,343 Cr

Revenue (TTM)

₹14,401 Cr

P/E Ratio

41.6

P/B Ratio

5.4

Div. Yield

0.4 %

Edit

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Market cap (₹ Cr)	39,343	80,513	32,701	3,29,678	2,17,650
Revenue (₹ Cr)	14,401	21,896	15,058	91,884	1,84,029
Net Profit (₹ Cr)	938.26	1,636.12	953.00	8,581.28	11,232.59
Net Margin (%)	6.44	7.26	6.21	9.29	6.07
RoE (%)	14.45	7.13	6.17	11.60	5.71
Price to Earnings	41.61	49.39	35.05	38.61	38.23
Price-To-Book	5.38	3.38	1.80	4.17	2.04

Income Statement (₹ Cr)

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Operating Revenue	14,401.49	21,895.72	15,058.00	91,884.28	1,84,028.86
Total Income	14,578.84	22,533.03	15,370.00	92,411.83	1,85,172.03
Total Expenditure	12,067.16	17,318.26	12,053.00	74,258.94	1,45,403.63
EBITDA	2,334.33	4,577.46	3,005.00	17,625.34	38,625.23
Depreciation	673.30	2,826.11	1,388.00	4,738.19	7,903.92
EBIT	1,661.03	1,751.35	1,617.00	12,887.15	30,721.31
Interest	429.83	223.05	519.00	1,891.34	15,891.30
Other Income	177.35	637.31	312.00	527.55	1,143.17
Exceptional Items	-47.80	0.00	-224.00	-113.42	-297.79
Profit before Tax	1,360.75	2,165.61	1,186.00	11,409.94	15,675.39
Provision for Tax	422.49	529.49	232.00	2,828.66	4,442.80
Profit after Tax	938.26	1,636.12	954.00	8,581.28	11,232.59

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Shareholder's Funds	7,037.25	23,267.53	17,979.00	76,623.54	1,03,469.92
Minority Interest	7.18	-6.03	-20.00	-32.14	-5,685.78
Non-Current Liabilities	6,935.16	1,172.30	9,515.00	26,831.91	2,80,089.51
Current Liabilities	4,474.50	6,989.28	5,674.00	33,831.70	1,19,599.80
Total Liabilities	18,499.97	31,447.71	33,259.00	1,41,315.10	5,69,134.11

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Non-Current Assets	12,879.95	14,681.15	22,188.00	1,09,903.53	4,10,232.75
Current Assets	4,161.73	15,102.49	8,763.00	25,101.75	1,13,066.27
Total Assets	18,499.97	31,447.71	33,259.00	1,41,315.10	5,69,134.11
Total Debt*	6,073.28	1,593.72	6,752.00	22,780.66	2,24,947.80
Net Current Assets	-312.77	8,113.21	3,089.00	-8,729.95	-6,533.53
Contingent Liabilities	503.73	497.25	1,110.00	6,074.14	7,940.29

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Cash From Operating Activities	1,872.99	3,794.07	2,278.00	15,315.86	-17,809.61
Cash Flow from Investing Activities	-1,745.46	-3,739.56	-3,023.00	-9,480.08	-17,803.17
Cash from Financing Activities	-384.69	-109.81	808.00	-5,953.57	33,522.91
Net Cash Inflow / Outflow	-257.16	-55.30	63.00	-117.79	-2,089.87

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
ROCE (%)	14.89	10.61	8.15	13.25	9.72
ROE (%)	14.45	7.13	6.17	11.60	5.71
ROA (%)	5.33	5.46	3.00	6.24	2.10
EBIT Margin (%)	11.53	8.00	10.74	14.03	16.69
Net Margin (%)	6.44	7.26	6.21	9.29	6.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Revenue Growth (%)	15.92	12.63	7.60	17.18	19.51
EBIT Growth (%)	2.03	26.62	25.84	32.22	30.28
Net Profit Growth (%)	-7.19	9.88	0.53	26.48	38.26
EPS Growth (%)	6.49	9.64	19.19	25.93	41.20
Book Value Growth (%)	15.57	8.03	3.48	8.37	6.05

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Price / Earnings	40.28	49.39	29.73	38.23	37.53
Price / Book Value	5.38	3.38	1.80	4.17	2.04
Dividend Yield (%)	0.39	0.67	0.52	2.15	0.31
EV/EBITDA	19.24	16.04	11.36	19.71	10.84
Market Cap (₹ Cr)	39,236.17	83,057.61	33,742.76	3,16,632.30	1,73,886.95

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Debt to Equity	0.66	0.03	0.34	0.20	1.52
Short term debt to equity ratio	0.13	0.04	0.02	0.09	0.37
Current Ratio	0.93	2.16	1.54	0.74	0.95
Quick Ratio	0.59	1.76	1.33	0.46	0.82
Interest Coverage	4.17	10.71	3.29	7.03	1.99

	JK Cement	Shree Cement	Dalmia Bharat	Ultratech Cement	Grasim
Debtors to sales (%)	5.28	8.34	5.74	6.56	5.96
Asset Turnover	0.82	0.73	0.47	0.67	0.34
Receivable days	16.87	28.13	17.46	20.76	18.96
Inventory Days	29.45	45.47	25.68	33.54	29.25
Payable days	188.74	254.21	221.14	207.73	129.57
Cash Conversion Cycle	-142.42	-180.61	-177.99	-153.43	-81.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.