Jindal Drilling Peer Comparison

NSE: JINDRILL | BSE: 511034

₹624.20

₹-4.00 (-0.64%)

As on 31-Aug-2026 14:09IST

Market cap

₹1,820 Cr

Revenue (TTM)

₹1,018 Cr

P/E Ratio

9.5

P/B Ratio

Div. Yield

0.2 %

Edit

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Market cap (₹ Cr)	1,820	2,379	44,196	22,283	19,360
Revenue (₹ Cr)	1,018	143	8,971	5,578	1,618
Net Profit (₹ Cr)	168.59	72.02	1,476.11	1,274.17	254.84
Net Margin (%)	15.87	44.94	15.80	22.62	15.34
RoE (%)	10.83	21.97	20.86	54.78	24.53
Price to Earnings	9.50	33.03	35.32	17.49	75.97
Price-To-Book	0.97	6.46	6.70	5.47	16.61

Income Statement (₹ Cr)

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Operating Revenue	996.57	116.42	8,333.21	2,335.61	1,587.06
Total Income	1,042.34	133.84	8,659.79	2,361.48	1,634.48
Total Expenditure	645.28	44.05	6,881.37	1,614.83	1,246.45
EBITDA	351.28	72.38	1,451.84	720.78	340.61
Depreciation	150.62	15.65	199.32	155.95	33.62
EBIT	200.67	56.73	1,252.52	564.83	307.00
Interest	10.52	14.24	145.87	107.88	9.23
Other Income	45.77	17.42	326.59	25.87	47.42
Exceptional Items	-3.95	--	--	--	-3.28
Profit before Tax	269.97	59.91	1,433.24	482.82	341.91
Provision for Tax	59.36	-8.63	326.61	113.81	84.02
Profit after Tax	210.60	68.54	1,106.63	369.01	257.89

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Shareholder's Funds	1,820.23	353.43	6,055.02	536.80	1,117.61
Minority Interest	--	--	2,729.29	--	--
Non-Current Liabilities	221.49	187.53	1,909.20	2,027.33	19.44
Current Liabilities	486.39	51.05	3,468.18	1,404.49	874.82
Total Liabilities	2,528.11	607.69	14,269.44	3,968.62	2,011.87

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Non-Current Assets	1,772.15	309.01	8,242.90	2,228.94	445.62
Current Assets	755.96	282.62	5,918.80	1,739.68	1,554.61
Total Assets	2,528.11	607.69	14,269.44	3,968.62	2,011.87
Total Debt*	93.18	203.21	2,416.56	1,949.69	69.50
Net Current Assets	269.57	231.57	2,450.62	335.19	679.79
Contingent Liabilities	--	3.00	1,620.84	19.28	249.19

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Cash From Operating Activities	178.16	45.34	2,027.69	613.75	116.65
Cash Flow from Investing Activities	-108.23	-74.91	-2,533.03	-985.67	-109.71
Cash from Financing Activities	-82.47	31.11	1,606.14	408.13	5.39
Net Cash Inflow / Outflow	-12.54	1.54	1,100.81	36.22	12.32

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
ROCE (%)	15.30	14.92	19.76	28.84	33.54
ROE (%)	12.36	21.90	20.71	104.60	26.11
ROA (%)	7.91	13.07	8.80	11.98	14.07
EBIT Margin (%)	39.84	77.13	21.34	31.97	24.45
Net Margin (%)	20.20	51.21	12.78	15.63	15.78
Cash Profit Margin (%)	36.25	72.31	15.65	22.48	18.37

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Revenue Growth (%)	20.37	57.28	23.20	145.35	21.52
EBIT Growth (%)	33.92	83.32	36.14	507.29	19.26
Net Profit Growth (%)	-2.45	47.46	40.54	1,176.91	14.10
EPS Growth (%)	-2.45	47.46	35.39	1,176.91	14.10
Book Value Growth (%)	14.61	29.74	30.75	218.08	27.67

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Price / Earnings	6.34	23.16	23.40	0.00	41.27
Price / Book Value	0.73	4.49	3.47	0.00	9.61
Dividend Yield (%)	0.22	0.00	1.45	--	0.17
EV/EBITDA	3.38	19.83	10.82	2.19	27.55
Market Cap (₹ Cr)	1,336.20	1,587.19	21,013.01	0.00	10,644.27

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Debt to Equity	0.05	0.58	0.40	3.63	0.06
Short term debt to equity ratio	0.01	--	0.05	0.13	0.06
Current Ratio	1.55	5.54	1.71	1.24	1.78
Quick Ratio	1.42	5.54	1.67	0.70	1.23
Interest Coverage	26.66	5.21	10.83	5.48	38.04

	Jindal Drilling	Dolphin Offshore	Aegis Logistics	Emmvee Photovoltaic Power	Inox India
Debtors to sales (%)	22.46	199.86	5.77	8.15	19.71
Asset Turnover	0.37	0.22	0.66	0.76	0.87
Receivable days	78.28	674.33	25.67	22.38	64.91
Inventory Days	23.64	0.00	6.84	83.18	111.68
Payable days	--	--	32.76	66.18	75.87
Cash Conversion Cycle	--	--	-0.24	39.38	100.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.