Jindal Drilling Peer Comparison

NSE: JINDRILL | BSE: 511034

₹592.20

₹0.25 (0.04%)

As on 25-Sep-2026IST

Market cap

₹1,720 Cr

Revenue (TTM)

₹1,018 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

0.2 %

Edit

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Market cap (₹ Cr)	1,720	2,752	80	47,985	22,300
Revenue (₹ Cr)	1,018	143	460	8,971	5,578
Net Profit (₹ Cr)	168.59	72.02	-193.11	1,476.11	1,274.17
Net Margin (%)	15.87	44.94	-39.03	15.80	22.62
RoE (%)	10.83	21.97	--	20.86	54.78
Price to Earnings	8.97	38.21	--	38.35	17.50
Price-To-Book	0.92	7.47	0.00	7.27	5.47

Income Statement (₹ Cr)

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Operating Revenue	996.57	116.42	475.66	8,333.21	5,049.88
Total Income	1,042.34	133.84	667.97	8,659.79	5,103.39
Total Expenditure	645.28	44.05	383.54	6,881.37	3,315.50
EBITDA	351.28	72.38	92.11	1,451.84	1,734.37
Depreciation	150.62	15.65	38.48	199.32	295.63
EBIT	200.67	56.73	53.63	1,252.52	1,438.74
Interest	10.52	14.24	1,110.33	145.87	154.66
Other Income	45.77	17.42	192.32	326.59	53.52
Exceptional Items	-3.95	--	--	--	--
Profit before Tax	269.97	59.91	-864.55	1,433.24	1,337.60
Provision for Tax	59.36	-8.63	24.84	326.61	256.04
Profit after Tax	210.60	68.54	-889.39	1,106.63	1,081.55

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Shareholder's Funds	1,820.23	353.43	-25,402.00	6,055.02	3,694.94
Minority Interest	--	--	--	2,729.29	--
Non-Current Liabilities	221.49	187.53	-39.88	1,909.20	592.88
Current Liabilities	486.39	51.05	26,934.47	3,468.18	1,732.28
Total Liabilities	2,528.11	607.69	1,532.99	14,269.44	6,020.09

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Non-Current Assets	1,772.15	309.01	911.96	8,242.90	2,712.81
Current Assets	755.96	282.62	568.29	5,918.80	3,307.28
Total Assets	2,528.11	607.69	1,532.99	14,269.44	6,020.09
Total Debt*	93.18	203.21	15,697.20	2,416.56	177.26
Net Current Assets	269.57	231.57	-26,366.18	2,450.62	1,575.01
Contingent Liabilities	--	3.00	1,757.96	1,620.84	24.69

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Cash From Operating Activities	178.16	45.34	138.89	2,027.69	200.14
Cash Flow from Investing Activities	-108.23	-74.91	17.55	-2,533.03	-304.14
Cash from Financing Activities	-82.47	31.11	-9.19	1,606.14	130.35
Net Cash Inflow / Outflow	-12.54	1.54	147.26	1,100.81	26.34

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
ROCE (%)	15.30	14.92	0.00	19.76	46.94
ROE (%)	12.36	21.90	0.00	20.71	51.12
ROA (%)	7.91	13.07	-59.99	8.80	21.66
EBIT Margin (%)	39.84	77.13	59.80	21.34	35.40
Net Margin (%)	20.20	51.21	-133.15	12.78	21.19
Cash Profit Margin (%)	36.25	72.31	-178.89	15.65	27.27

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Revenue Growth (%)	20.37	57.28	19.01	23.20	116.21
EBIT Growth (%)	33.92	83.32	284.80	36.14	139.45
Net Profit Growth (%)	-2.45	47.46	32.51	40.54	193.09
EPS Growth (%)	-2.45	47.46	32.51	35.39	151.27
Book Value Growth (%)	14.61	29.74	-6.41	30.75	588.33

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Price / Earnings	6.34	23.16	0.00	23.40	13.87
Price / Book Value	0.73	4.49	-0.01	3.47	4.06
Dividend Yield (%)	0.22	0.00	0.00	1.45	0.46
EV/EBITDA	3.38	19.83	55.27	10.82	8.29
Market Cap (₹ Cr)	1,336.20	1,587.19	214.81	21,013.01	14,996.12

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Debt to Equity	0.05	0.58	-0.62	0.40	0.05
Short term debt to equity ratio	0.01	--	--	0.05	0.02
Current Ratio	1.55	5.54	0.02	1.71	1.91
Quick Ratio	1.42	5.54	0.02	1.67	0.92
Interest Coverage	26.66	5.21	0.22	10.83	9.65

	Jindal Drilling	Dolphin Offshore	Aban Offshore	Aegis Logistics	Emmvee Photovoltaic Power
Debtors to sales (%)	22.46	199.86	16.99	5.77	13.76
Asset Turnover	0.37	0.22	0.32	0.66	1.01
Receivable days	78.28	674.33	84.20	25.67	31.99
Inventory Days	23.64	0.00	87.12	6.84	89.23
Payable days	--	--	--	32.76	80.96
Cash Conversion Cycle	--	--	--	-0.24	40.26

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.