Jindal Cotex Key Ratios
NSE: JINDCOT | BSE: 533103
₹2.50
As on 28-Nov-2022IST
Market cap
₹12 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
0.1
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 5,36,600.00 | 53,570.00 | -37.07 | -34.21 |
| EBIT | 30.78 | 62.37 | 45.29 | 21.15 | 13.60 |
| Net Profit | 53.08 | 81.05 | 65.93 | 23.72 | 13.82 |
| EPS | -907.89 | -101.71 | -168.06 | -189.15 | -199.25 |
| Book Value | -- | -- | 6.31 | 33.49 | 54.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-23 | Mar-22 |
| EBIT-Margin
| -200.70 | -44.12 | -28.25 | 9.11 | -185.81 |
| Net Margin
| 160.04 | 180.45 | -77.70 | 258.60 | 598.33 |
| Return on equity
| 39.96 | 35.61 | -0.35 | 6.11 | 82.07 |
| Return on Capital
| 17.94 | 10.55 | -- | 5.40 | 39.86 |
| Return on Assets
| 16.34 | 9.61 | -2.43 | 4.56 | 37.45 |
| Debt to Equity (x)
| -- | -- | 0.24 | 0.24 | 0.31 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
5.40
|
39.86
|
-1.45
|
5.81
|
|
Peer Median
|
--
|
10.41
|
23.57
|
14.67
|
9.98
|
ROE
-0.35
Lower than Peers by 8.74
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-0.35
|
6.11
|
82.07
|
-6.65
|
23.13
|
|
Peer Median
|
8.39
|
8.89
|
23.53
|
13.80
|
10.50
|
ROA
-2.43
Lower than Peers by 7.69
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-2.43
|
4.56
|
37.45
|
-1.67
|
5.12
|
|
Peer Median
|
5.25
|
4.90
|
14.16
|
7.75
|
5.22
|
EBIT Margin
-28.25
Lower than Peers by 35.93
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-28.25
|
9.11
|
-185.81
|
-20.03
|
-20.94
|
|
Peer Median
|
7.68
|
7.42
|
11.31
|
16.89
|
5.54
|
Net Margin
-77.70
Lower than Peers by 83.24
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-77.70
|
258.60
|
598.33
|
-16.63
|
47.06
|
|
Peer Median
|
5.54
|
5.10
|
11.37
|
7.53
|
5.94
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
0.00
|
452.01
|
702.12
|
3.54
|
67.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
53,570.00
Higher than Peers by 53,564.11
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
53,570.00
|
-84.02
|
-46.52
|
-13.28
|
-60.82
|
|
Peer Median
|
5.89
|
2.51
|
30.21
|
35.15
|
-15.99
|
EBIT Growth
45.29
Higher than Peers by 35.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
45.29
|
100.78
|
-396.18
|
17.06
|
-178.45
|
|
Peer Median
|
10.26
|
10.23
|
11.71
|
168.40
|
-38.03
|
Net Profit Growth
65.93
Higher than Peers by 53.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
65.93
|
-89.17
|
2,121.70
|
-131.01
|
25.26
|
|
Peer Median
|
12.92
|
18.43
|
-10.32
|
122.73
|
-25.14
|
EPS Growth
-168.06
Lower than Peers by 181.05
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-168.06
|
-89.16
|
2,121.70
|
-131.01
|
25.26
|
|
Peer Median
|
12.99
|
--
|
-4.15
|
113.16
|
-22.57
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
6.31
|
139.17
|
-6.44
|
25.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
Higher than Peers by 0.20
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
0.24
|
0.24
|
0.31
|
2.91
|
2.77
|
|
Peer Median
|
0.04
|
0.27
|
0.39
|
0.31
|
0.61
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
26.57
Higher than Peers by 24.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
26.57
|
19.85
|
8.98
|
13.35
|
14.04
|
|
Peer Median
|
2.25
|
2.13
|
1.87
|
2.40
|
1.59
|
Quick Ratio
26.55
Higher than Peers by 25.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
26.55
|
19.83
|
8.98
|
13.25
|
14.01
|
|
Peer Median
|
1.34
|
1.14
|
1.23
|
1.09
|
0.99
|
Interest Coverage
-3.96
Lower than Peers by 9.95
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-3.96
|
8.85
|
113.47
|
-5.09
|
18.85
|
|
Peer Median
|
5.99
|
5.35
|
14.06
|
10.20
|
3.55
|
Operating Efficiency
Debtors to sales
3,020.53
Higher than Peers by 3,003.57
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
3,020.53
|
6,709.34
|
1,095.52
|
589.93
|
513.63
|
|
Peer Median
|
16.96
|
18.50
|
18.73
|
16.30
|
30.83
|
Asset Turnover
0.02
Lower than Peers by 0.95
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
0.02
|
0.01
|
0.06
|
0.09
|
0.10
|
|
Peer Median
|
0.97
|
1.06
|
1.22
|
1.18
|
0.81
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
--
|
4,012.32
|
2,157.59
|
1,909.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
20.94
|
17.83
|
15.76
|
18.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
4,696.29
|
342.60
|
175.92
|
173.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
-4,675.35
|
3,687.54
|
1,997.43
|
1,753.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
0.12
Lower than Peers by 20.08
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
0.12
|
--
|
0.17
|
--
|
0.53
|
|
Peer Median
|
20.20
|
30.50
|
18.78
|
23.52
|
27.62
|
Price / Book Value
0.07
Lower than Peers by 1.94
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
0.07
|
--
|
0.10
|
0.14
|
0.11
|
|
Peer Median
|
2.01
|
2.83
|
3.20
|
4.31
|
1.61
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.46
|
0.47
|
0.37
|
0.30
|
0.26
|
EV/EBITDA
-3.11
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
-3.11
|
43.92
|
-3.36
|
109.33
|
282.97
|
|
Peer Median
|
--
|
27.66
|
12.83
|
25.06
|
13.55
|
Market Cap
12
Lower than Peers by 1,206
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Jindal Cotex
|
12
|
--
|
17
|
11
|
9
|
|
Peer Median
|
1,217
|
757
|
693
|
2,986
|
877
|