Jamna Auto Financials
NSE: JAMNAAUTO | BSE: 520051
₹128.92
As on 08-Sep-2026IST
Market cap
₹5,158 Cr
Revenue (TTM)
₹2,650 Cr
P/E Ratio
22.1
P/B Ratio
4.3
Div. Yield
1.9 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,649.72
|
2,611.59
|
2,270.14
|
2,426.77
|
2,325.32
|
1,717.88
|
|||||
|
Total Income
|
2,659.96
|
2,622.39
|
2,276.24
|
2,432.66
|
2,337.08
|
1,722.79
|
|||||
|
Total Expenditure
|
2,244.88
|
2,216.40
|
1,968.13
|
2,099.93
|
2,063.24
|
1,490.61
|
|||||
|
EBITDA
|
404.84
|
395.19
|
302.01
|
326.84
|
262.08
|
227.27
|
|||||
|
Depreciation
|
65.68
|
60.61
|
47.15
|
44.24
|
41.01
|
36.73
|
|||||
|
EBIT
|
339.15
|
334.58
|
254.86
|
282.60
|
221.06
|
190.53
|
|||||
|
Interest
|
16.55
|
13.74
|
5.20
|
5.23
|
3.45
|
4.17
|
|||||
|
Other Income
|
10.24
|
10.80
|
6.10
|
5.89
|
11.77
|
4.91
|
|||||
|
Exceptional Items
|
-11.88
|
-11.88
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
320.97
|
319.76
|
255.75
|
283.26
|
229.38
|
191.27
|
|||||
|
Provision for Tax
|
87.22
|
88.78
|
75.43
|
77.85
|
61.01
|
50.47
|
|||||
|
Profit after Tax
|
233.75
|
230.98
|
180.32
|
205.41
|
168.37
|
140.80
|
|||||
|
Minority Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
233.75
|
230.98
|
180.32
|
205.41
|
168.37
|
140.80
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,147.10
|
1,147.10
|
993.17
|
903.18
|
784.27
|
684.68
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Non-Current Liabilities
|
42.68
|
349.79
|
183.99
|
102.53
|
28.56
|
34.93
|
|||||
|
Current Liabilities
|
458.51
|
458.51
|
616.75
|
537.89
|
267.50
|
464.81
|
|||||
|
Total Liabilities
|
1,648.30
|
1,967.14
|
1,800.72
|
1,551.98
|
1,086.87
|
1,193.20
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
892.02
|
1,352.85
|
995.03
|
761.72
|
558.12
|
515.80
|
|||||
|
Current Assets
|
602.55
|
602.55
|
796.75
|
781.88
|
522.22
|
668.62
|
|||||
|
Total Assets
|
1,648.30
|
1,967.14
|
1,800.72
|
1,551.98
|
1,086.87
|
1,193.20
|
|||||
|
Total Debt*
|
--
|
--
|
127.42
|
158.51
|
19.22
|
177.88
|
|||||
|
Net Current Assets
|
144.04
|
144.04
|
180.00
|
244.00
|
254.72
|
203.81
|
|||||
|
Contingent Liabilities
|
--
|
38.69
|
28.57
|
22.70
|
69.64
|
137.02
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
510.47
|
288.93
|
89.99
|
373.81
|
1.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-245.43
|
-188.71
|
-159.99
|
-88.12
|
-36.16
|
|||||
|
Cash from Financing Activities
|
--
|
-302.41
|
-33.94
|
92.39
|
-257.20
|
19.59
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-37.37
|
66.28
|
22.39
|
28.48
|
-15.49
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.06
|
5.78
|
4.52
|
5.15
|
4.22
|
3.53
|
|||||
|
Cash EPS (₹)
|
5.84
|
7.30
|
5.70
|
6.26
|
5.25
|
4.46
|
|||||
|
Adjusted Book Value (₹)
|
29.82
|
28.61
|
24.76
|
22.54
|
19.58
|
17.12
|
|||||
|
Dividend per Share (₹)
|
1.94
|
2.50
|
2.10
|
2.40
|
1.90
|
1.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
12.77
|
7.24
|
2.26
|
9.38
|
0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.28
|
2.17
|
-1.99
|
7.12
|
-0.90
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
29.41
|
23.92
|
30.93
|
27.95
|
25.10
|
|||||
|
ROE (%)
|
22.18
|
21.68
|
19.12
|
24.46
|
23.02
|
22.32
|
|||||
|
ROA (%)
|
14.73
|
12.32
|
10.81
|
15.66
|
14.87
|
12.94
|
|||||
|
EBIT Margin (%)
|
12.80
|
12.81
|
11.23
|
11.65
|
9.51
|
11.09
|
|||||
|
Net Margin (%)
|
8.79
|
8.81
|
7.92
|
8.44
|
7.20
|
8.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
10.64
|
9.61
|
10.01
|
8.88
|
10.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.89
|
15.04
|
-6.45
|
4.36
|
35.36
|
59.14
|
|||||
|
EBIT Growth (%)
|
33.76
|
31.28
|
-9.82
|
27.84
|
16.02
|
94.25
|
|||||
|
Net Profit Growth (%)
|
34.73
|
28.09
|
-12.22
|
22.00
|
19.58
|
92.98
|
|||||
|
EPS Growth (%)
|
29.92
|
27.84
|
-12.23
|
21.97
|
19.51
|
92.91
|
|||||
|
Book Value Growth (%)
|
--
|
15.75
|
9.89
|
15.11
|
14.46
|
17.75
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.07
|
19.39
|
16.62
|
25.70
|
23.50
|
28.14
|
|||||
|
Price / Book Value
|
4.32
|
3.92
|
3.03
|
5.87
|
5.07
|
5.81
|
|||||
|
Dividend Yield (%)
|
1.94
|
2.23
|
2.80
|
1.81
|
1.91
|
1.51
|
|||||
|
EV/EBITDA
|
12.17
|
10.77
|
9.67
|
16.10
|
14.31
|
17.72
|
|||||
|
Close Price (₹)
|
131.37
|
111.92
|
75.37
|
132.25
|
99.65
|
99.50
|
|||||
|
High Price (₹)
|
152.60
|
152.60
|
149.66
|
139.75
|
135.55
|
125.00
|
|||||
|
Low Price (₹)
|
87.72
|
69.70
|
68.52
|
94.70
|
94.15
|
60.55
|
|||||
|
Market Cap (₹ Cr)
|
5,157.81
|
4,478.09
|
2,996.13
|
5,280.17
|
3,956.99
|
3,962.92
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.13
|
0.18
|
0.02
|
0.26
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.13
|
0.18
|
0.02
|
0.26
|
|||||
|
Current Ratio
|
1.31
|
1.31
|
1.29
|
1.45
|
1.95
|
1.44
|
|||||
|
Quick Ratio
|
0.60
|
0.60
|
0.78
|
0.79
|
0.74
|
0.76
|
|||||
|
Interest Coverage
|
20.40
|
24.27
|
50.14
|
55.19
|
67.45
|
46.85
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.98
|
3.03
|
6.86
|
7.64
|
2.64
|
16.80
|
|||||
|
Asset Turnover
|
1.67
|
1.46
|
1.42
|
1.90
|
2.08
|
1.58
|
|||||
|
Receivable days
|
--
|
15.63
|
26.30
|
18.05
|
27.10
|
48.77
|
|||||
|
Inventory Days
|
--
|
43.09
|
52.14
|
49.98
|
49.43
|
55.54
|
|||||
|
Payable days
|
--
|
32.02
|
17.72
|
15.19
|
19.20
|
27.66
|
|||||
|
Cash Conversion Cycle
|
--
|
26.70
|
60.72
|
52.85
|
57.33
|
76.64
|