Market cap
₹5 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
875
P/B Ratio
0.5
Div. Yield
0 %
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 16,350 | 2,946 | 2,204 | 1,558 |
Revenue (₹ Cr) |
1 | 1,735 | 98 | 115 | 44 |
Net Profit (₹ Cr) |
0.01 | 392.39 | 56.60 | 95.46 | 4.63 |
Net Margin (%) |
1.08 | 20.94 | 57.48 | 81.72 | 10.45 |
RoE (%) |
0.06 | 17.12 | 0.35 | 1.06 | 17.49 |
Price to Earnings |
875.00 | 42.11 | 53.19 | 23.09 | 343.83 |
Price-To-Book |
0.49 | 6.62 | 0.19 | 0.25 | 56.74 |
Income Statement (₹ Cr)
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.73 | 1,420.15 | 125.22 | 211.14 | 39.88 |
|
Total Income
|
0.73 | 1,535.19 | 125.31 | 213.34 | 40.24 |
|
Total Expenditure
|
0.18 | 1,044.64 | 61.38 | 6.19 | 28.53 |
|
EBITDA
|
0.55 | 375.51 | 63.85 | 204.95 | 11.35 |
|
Depreciation
|
0.01 | 35.40 | 0.02 | 1.10 | 0.18 |
|
EBIT
|
0.54 | 340.10 | 63.83 | 203.85 | 11.17 |
|
Interest
|
0.53 | 4.10 | 0.03 | -- | 0.33 |
|
Other Income
|
-- | 115.04 | 0.09 | 2.20 | 0.36 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.01 | 453.44 | 65.00 | 206.05 | 11.20 |
|
Provision for Tax
|
0.00 | 110.32 | 19.02 | 53.05 | 1.41 |
|
Profit after Tax
|
0.01 | 343.12 | 45.99 | 153.00 | 9.79 |
Liabilities (₹ Cr)
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.66 | 2,005.34 | 16,683.10 | 9,168.52 | 21.96 |
|
Minority Interest
|
-- | -- | 40.88 | -- | -11.97 |
|
Non-Current Liabilities
|
-0.13 | 12.88 | 2,221.23 | 1,428.49 | 2.99 |
|
Current Liabilities
|
19.29 | 962.54 | 1.76 | 137.37 | 22.05 |
|
Total Liabilities
|
29.95 | 2,984.84 | 18,946.98 | 10,734.37 | 35.18 |
Assets (₹ Cr)
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.70 | 1,730.50 | 18,748.62 | 10,605.05 | 1.61 |
|
Current Assets
|
23.11 | 1,250.27 | 198.36 | 129.32 | 33.41 |
|
Total Assets
|
29.95 | 2,984.84 | 18,946.98 | 10,734.37 | 35.18 |
|
Total Debt*
|
19.15 | 0.00 | 0.00 | 0.00 | 3.29 |
|
Net Current Assets
|
3.82 | 287.73 | 196.59 | -8.04 | 11.36 |
|
Contingent Liabilities
|
-- | 1,527.86 | 17.98 | -- | 36.99 |
Cashflow (₹ Cr)
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.34 | 557.85 | 61.71 | 94.10 | 18.26 |
|
Cash Flow from Investing Activities
|
0.45 | -502.32 | -75.37 | -95.00 | -1.88 |
|
Cash from Financing Activities
|
12.06 | -16.38 | -0.03 | -0.50 | -16.08 |
|
Net Cash Inflow / Outflow
|
0.16 | 39.15 | -13.68 | -1.40 | 0.31 |
Ratios
Profitability Ratios
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.29 | 24.80 | 0.44 | 1.98 | 56.54 |
|
ROE (%)
|
0.07 | 18.61 | 0.31 | 1.47 | 55.69 |
|
ROA (%)
|
0.03 | 13.12 | 0.27 | 1.31 | 34.76 |
|
EBIT Margin (%)
|
74.94 | 34.54 | 51.05 | 98.11 | 29.37 |
|
Net Margin (%)
|
1.00 | 22.35 | 36.70 | 71.71 | 24.33 |
|
Cash Profit Margin (%)
|
2.42 | 26.65 | 36.74 | 72.98 | 25.01 |
Growth Ratios
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
231.97 | 11.98 | 41.66 | -10.26 | -25.50 |
|
EBIT Growth (%)
|
1,042.00 | 28.25 | -14.31 | -10.89 | 227.52 |
|
Net Profit Growth (%)
|
812.50 | 24.57 | -18.29 | -12.94 | 208.25 |
|
EPS Growth (%)
|
812.50 | 24.57 | -16.99 | -12.94 | 191.22 |
|
Book Value Growth (%)
|
0.08 | 19.07 | 32.35 | -21.53 | 66.43 |
Valuation Ratios
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1,741.10 | 0.00 | 66.63 | 17.34 | 48.50 |
|
Price / Book Value
|
1.19 | 0.00 | 0.19 | 0.29 | 40.80 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | 0.02 | 0.00 |
|
EV/EBITDA
|
57.68 | -0.68 | 48.09 | 12.79 | 76.69 |
|
Market Cap (₹ Cr)
|
12.71 | 0.00 | 3,112.75 | 2,652.46 | 896.00 |
Solvency Ratios
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.80 | 0.00 | 0.00 | 0.00 | 0.15 |
|
Short term debt to equity ratio
|
1.80 | -- | -- | -- | 0.15 |
|
Current Ratio
|
1.20 | 1.30 | 112.51 | 0.94 | 1.52 |
|
Quick Ratio
|
1.14 | 1.30 | 93.09 | 0.94 | 0.52 |
|
Interest Coverage
|
1.02 | 111.68 | 2,356.20 | -- | 34.98 |
Operating Efficiency Ratios
| Jainco Projects | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
868.06 | 9.14 | 0.80 | -- | 17.84 |
|
Asset Turnover
|
0.03 | 0.54 | 0.01 | 0.02 | 1.42 |
|
Receivable days
|
2,928.97 | 27.37 | 1.52 | 0.00 | 40.47 |
|
Inventory Days
|
560.54 | 0.00 | 99.79 | 0.00 | 172.31 |
|
Payable days
|
0.00 | -- | 11.82 | -- | 167.76 |
|
Cash Conversion Cycle
|
11,042.57 | -- | 89.49 | -- | 45.02 |