Market cap
₹28 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
14.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.03
|
0.43
|
0.45
|
0.32
|
0.44
|
0.07
|
|||||
|
Total Income
|
0.08
|
0.80
|
0.53
|
0.39
|
0.78
|
1.05
|
|||||
|
Total Expenditure
|
0.38
|
0.38
|
0.38
|
0.35
|
0.82
|
0.39
|
|||||
|
EBITDA
|
-0.36
|
0.06
|
0.08
|
-0.04
|
-0.38
|
-0.32
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.03
|
0.05
|
0.05
|
|||||
|
EBIT
|
-0.36
|
0.05
|
0.07
|
-0.06
|
-0.43
|
-0.37
|
|||||
|
Interest
|
--
|
0.00
|
0.14
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.06
|
0.37
|
0.08
|
0.08
|
0.34
|
0.98
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.30
|
0.42
|
0.02
|
0.01
|
-0.09
|
0.60
|
|||||
|
Provision for Tax
|
--
|
0.93
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.30
|
-0.51
|
0.02
|
0.01
|
-0.09
|
0.60
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.94
|
2.15
|
3.09
|
2.89
|
2.74
|
3.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.02
|
0.09
|
0.02
|
0.02
|
-0.64
|
|||||
|
Current Liabilities
|
0.03
|
0.06
|
0.07
|
0.04
|
0.13
|
1.38
|
|||||
|
Total Liabilities
|
1.98
|
2.24
|
3.24
|
2.95
|
2.89
|
4.77
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
2.02
|
2.02
|
2.02
|
2.05
|
1.35
|
|||||
|
Current Assets
|
1.96
|
0.22
|
1.21
|
0.93
|
0.84
|
2.74
|
|||||
|
Total Assets
|
1.98
|
2.24
|
3.24
|
2.95
|
2.89
|
4.77
|
|||||
|
Total Debt*
|
--
|
--
|
0.06
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.94
|
0.16
|
1.15
|
0.89
|
0.70
|
1.37
|
|||||
|
Contingent Liabilities
|
--
|
0.73
|
0.73
|
0.99
|
1.32
|
1.32
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.17
|
-0.02
|
-1.78
|
0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.14
|
0.12
|
0.00
|
1.42
|
-0.20
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
0.06
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.06
|
0.00
|
-0.02
|
-0.36
|
-0.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-0.05
|
0.00
|
0.00
|
-0.01
|
0.06
|
|||||
|
Cash EPS (₹)
|
-0.03
|
-0.05
|
0.00
|
0.00
|
0.00
|
0.07
|
|||||
|
Adjusted Book Value (₹)
|
0.19
|
0.22
|
0.31
|
0.29
|
0.27
|
0.34
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.02
|
0.00
|
-0.18
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.02
|
0.01
|
-0.15
|
0.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.91
|
5.09
|
0.50
|
-2.84
|
20.36
|
|||||
|
ROE (%)
|
-14.88
|
-19.33
|
0.52
|
0.42
|
-3.00
|
19.94
|
|||||
|
ROA (%)
|
-14.17
|
-18.50
|
0.50
|
0.40
|
-2.62
|
15.70
|
|||||
|
EBIT Margin (%)
|
-1,432.00
|
12.65
|
16.27
|
-19.27
|
-97.68
|
-526.65
|
|||||
|
Net Margin (%)
|
-355.95
|
-63.35
|
2.90
|
3.01
|
-11.68
|
57.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
-116.76
|
4.05
|
11.75
|
-9.83
|
933.09
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-94.24
|
-4.58
|
43.48
|
-28.00
|
529.80
|
--
|
|||||
|
EBIT Growth (%)
|
-590.41
|
-25.85
|
221.15
|
85.79
|
-16.81
|
19.23
|
|||||
|
Net Profit Growth (%)
|
38.85
|
-3,368.39
|
31.36
|
112.91
|
-115.17
|
3,175.00
|
|||||
|
EPS Growth (%)
|
38.85
|
-3,268.75
|
33.33
|
113.19
|
-115.09
|
3,177.17
|
|||||
|
Book Value Growth (%)
|
--
|
-30.25
|
6.86
|
5.58
|
-18.47
|
24.84
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-92.98
|
--
|
1,096.77
|
1,066.67
|
--
|
--
|
|||||
|
Price / Book Value
|
14.81
|
12.49
|
5.51
|
4.43
|
1.72
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-87.07
|
63.59
|
109.06
|
323.90
|
-122.07
|
14.47
|
|||||
|
Close Price (₹)
|
1.71
|
2.69
|
1.70
|
1.28
|
0.47
|
--
|
|||||
|
High Price (₹)
|
2.93
|
3.93
|
2.62
|
4.65
|
0.55
|
--
|
|||||
|
Low Price (₹)
|
1.37
|
1.62
|
1.16
|
0.36
|
0.28
|
--
|
|||||
|
Market Cap (₹ Cr)
|
27.80
|
26.90
|
17.00
|
12.80
|
4.70
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.02
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
75.42
|
3.44
|
18.69
|
24.42
|
6.23
|
1.99
|
|||||
|
Quick Ratio
|
75.42
|
3.44
|
18.69
|
24.42
|
6.23
|
1.99
|
|||||
|
Interest Coverage
|
--
|
1,404.00
|
1.11
|
6.13
|
-17.65
|
48.45
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
548.00
|
20.75
|
66.24
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.01
|
0.16
|
0.15
|
0.11
|
0.13
|
0.02
|
|||||
|
Receivable days
|
--
|
164.56
|
241.78
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|