Market cap
₹91 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
9.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
0.00
|
0.50
|
0.05
|
0.05
|
0.12
|
|||||
|
Other Income
|
0.32
|
0.15
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.32
|
0.15
|
0.50
|
0.05
|
0.06
|
0.12
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
5.35
|
0.86
|
0.14
|
0.12
|
0.11
|
0.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.27
|
-0.71
|
0.36
|
-0.06
|
-0.05
|
0.01
|
|||||
|
Taxes
|
-0.02
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-5.25
|
-0.71
|
0.36
|
-0.06
|
-0.05
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-5.24
|
-0.71
|
0.36
|
-0.06
|
-0.05
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.26
|
16.13
|
0.97
|
0.61
|
0.67
|
0.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.34
|
0.85
|
0.33
|
0.27
|
0.30
|
0.27
|
|||||
|
Total Liabilities
|
16.66
|
16.98
|
1.29
|
0.88
|
0.97
|
0.99
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.86
|
0.66
|
0.15
|
-0.01
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
15.88
|
-0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
15.02
|
0.65
|
0.15
|
-0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.88
|
-0.39
|
0.65
|
-0.12
|
-0.09
|
0.02
|
|||||
|
Cash EPS (₹)
|
-2.88
|
-0.39
|
0.65
|
-0.12
|
-0.09
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
5.39
|
8.86
|
1.75
|
1.10
|
1.22
|
1.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.47
|
1.20
|
0.27
|
-0.03
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.48
|
1.20
|
0.28
|
-0.02
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.33
|
45.49
|
-9.94
|
-7.05
|
1.81
|
|||||
|
ROE (%)
|
-41.37
|
-8.33
|
45.46
|
-9.96
|
-7.07
|
1.80
|
|||||
|
ROA (%)
|
-31.18
|
-7.80
|
32.97
|
-6.89
|
-5.02
|
1.28
|
|||||
|
EBIT Margin (%)
|
--
|
-53,975.00
|
71.51
|
-142.77
|
-98.98
|
9.91
|
|||||
|
Net Margin (%)
|
-1,659.81
|
-464.77
|
71.53
|
-122.38
|
-84.05
|
10.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
71.67
|
-133.79
|
-91.00
|
10.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-99.68
|
948.17
|
-11.91
|
-55.38
|
--
|
|||||
|
EBIT Growth (%)
|
-189.62
|
-342.11
|
625.03
|
-27.06
|
-545.81
|
101.79
|
|||||
|
Net Profit Growth (%)
|
-185.05
|
-299.30
|
661.51
|
-29.52
|
-482.49
|
101.96
|
|||||
|
EPS Growth (%)
|
-180.84
|
-160.22
|
661.31
|
-29.53
|
-482.05
|
101.96
|
|||||
|
Book Value Growth (%)
|
--
|
1,571.74
|
58.82
|
-9.35
|
-6.83
|
1.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-17.36
|
--
|
10.58
|
--
|
--
|
57.78
|
|||||
|
Price / Book Value
|
9.27
|
5.45
|
3.92
|
6.85
|
4.35
|
1.03
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-16.15
|
-101.38
|
8.29
|
-63.04
|
-59.31
|
55.80
|
|||||
|
Close Price (₹)
|
49.68
|
48.31
|
6.88
|
7.57
|
5.30
|
1.35
|
|||||
|
High Price (₹)
|
83.00
|
131.26
|
8.02
|
7.57
|
6.44
|
2.61
|
|||||
|
Low Price (₹)
|
44.92
|
5.10
|
3.61
|
2.40
|
0.94
|
1.30
|
|||||
|
Market Cap (₹ Cr)
|
91.03
|
--
|
3.78
|
4.16
|
2.92
|
0.74
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
33.53
|
20.03
|
3.55
|
2.76
|
2.78
|
3.19
|
|||||
|
Quick Ratio
|
33.53
|
20.03
|
2.86
|
0.81
|
0.50
|
1.03
|
|||||
|
Interest Coverage
|
--
|
-2,373.00
|
1,788.50
|
-383.71
|
-317.00
|
104.24
|