Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-20.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.01
|
0.10
|
4.00
|
0.12
|
0.14
|
0.12
|
|||||
|
Total Expenditure
|
0.32
|
0.24
|
0.16
|
0.13
|
0.13
|
0.18
|
|||||
|
EBITDA
|
-0.32
|
-0.24
|
-0.16
|
-0.13
|
-0.13
|
-0.18
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.32
|
-0.24
|
-0.16
|
-0.13
|
-0.13
|
-0.18
|
|||||
|
Interest
|
0.00
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
0.10
|
4.00
|
0.12
|
0.14
|
0.12
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.31
|
-0.14
|
3.84
|
-0.01
|
0.00
|
-0.07
|
|||||
|
Provision for Tax
|
0.01
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.32
|
-0.14
|
3.84
|
-0.01
|
0.00
|
-0.07
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.38
|
-0.06
|
0.08
|
-3.76
|
-3.75
|
-3.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.01
|
0.10
|
3.87
|
3.76
|
3.64
|
|||||
|
Current Liabilities
|
0.62
|
0.29
|
0.05
|
0.16
|
0.26
|
0.39
|
|||||
|
Total Liabilities
|
0.24
|
0.23
|
0.23
|
0.27
|
0.27
|
0.27
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.21
|
0.21
|
0.21
|
0.21
|
0.21
|
|||||
|
Current Assets
|
0.03
|
0.02
|
0.02
|
0.06
|
0.06
|
0.06
|
|||||
|
Total Assets
|
0.24
|
0.23
|
0.23
|
0.27
|
0.27
|
0.27
|
|||||
|
Total Debt*
|
--
|
--
|
0.10
|
3.87
|
3.76
|
3.64
|
|||||
|
Net Current Assets
|
-0.59
|
-0.27
|
-0.03
|
-0.10
|
-0.20
|
-0.32
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.08
|
3.74
|
-0.11
|
-0.12
|
-1.74
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.01
|
--
|
0.00
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
-0.10
|
-3.74
|
0.11
|
0.12
|
-3.49
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.02
|
0.00
|
0.00
|
-5.19
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.21
|
-0.09
|
2.46
|
-0.01
|
0.00
|
-0.04
|
|||||
|
Cash EPS (₹)
|
-0.21
|
-0.09
|
2.46
|
-0.01
|
0.00
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
-0.27
|
-0.04
|
0.05
|
-2.41
|
-2.40
|
-2.41
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.05
|
2.40
|
-0.07
|
-0.08
|
-1.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.06
|
2.41
|
-0.07
|
-0.08
|
-1.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-244.39
|
2,686.52
|
-13.88
|
--
|
-90.03
|
|||||
|
ROE (%)
|
--
|
-1,293.84
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-136.60
|
-60.72
|
1,555.61
|
-3.19
|
1.45
|
-12.29
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-2,469.23
|
-141.45
|
96.02
|
-7.26
|
2.82
|
-57.90
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-23.66
|
-50.97
|
-26.87
|
6.56
|
27.38
|
2.74
|
|||||
|
Net Profit Growth (%)
|
-93.37
|
-103.56
|
--
|
-317.95
|
105.75
|
-101.32
|
|||||
|
EPS Growth (%)
|
-93.42
|
-103.56
|
--
|
-316.00
|
105.75
|
-101.32
|
|||||
|
Book Value Growth (%)
|
--
|
-173.22
|
102.10
|
-0.23
|
0.10
|
-1.84
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-26.00
|
--
|
4.44
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-20.17
|
-194.12
|
216.38
|
-0.95
|
--
|
-0.24
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-26.80
|
-77.91
|
4.46
|
-895.94
|
4,608.05
|
-66.79
|
|||||
|
Close Price (₹)
|
4.57
|
7.18
|
10.93
|
2.29
|
--
|
0.57
|
|||||
|
High Price (₹)
|
12.37
|
18.87
|
21.76
|
5.19
|
--
|
1.25
|
|||||
|
Low Price (₹)
|
3.20
|
7.00
|
2.09
|
1.47
|
--
|
0.23
|
|||||
|
Market Cap (₹ Cr)
|
8.35
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
1.22
|
-1.03
|
-1.00
|
-0.97
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.05
|
0.06
|
0.40
|
0.38
|
0.23
|
0.16
|
|||||
|
Quick Ratio
|
0.05
|
0.06
|
0.40
|
0.38
|
0.23
|
0.16
|
|||||
|
Interest Coverage
|
-155.50
|
--
|
--
|
-41.50
|
14.00
|
-677.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|