Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
56.8
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.43
|
1.62
|
6.25
|
3.18
|
1.74
|
3.80
|
|||||
|
Total Income
|
1.30
|
3.10
|
6.97
|
5.69
|
2.05
|
3.80
|
|||||
|
Total Expenditure
|
0.69
|
1.31
|
3.97
|
2.67
|
1.91
|
5.96
|
|||||
|
EBITDA
|
-0.26
|
0.30
|
2.28
|
0.51
|
-0.17
|
-2.16
|
|||||
|
Depreciation
|
0.05
|
0.04
|
0.04
|
0.04
|
0.06
|
0.09
|
|||||
|
EBIT
|
-0.31
|
0.27
|
2.24
|
0.47
|
-0.23
|
-2.25
|
|||||
|
Interest
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.87
|
1.48
|
0.71
|
2.51
|
0.31
|
0.01
|
|||||
|
Exceptional Items
|
0.09
|
--
|
--
|
--
|
0.08
|
-1.13
|
|||||
|
Profit before Tax
|
0.65
|
1.74
|
2.95
|
2.98
|
0.15
|
-3.37
|
|||||
|
Provision for Tax
|
0.30
|
0.41
|
0.85
|
0.48
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.35
|
1.33
|
2.09
|
2.50
|
0.14
|
-3.37
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
38.66
|
38.35
|
37.02
|
34.93
|
32.43
|
32.29
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.13
|
-0.02
|
-0.03
|
-0.28
|
-0.13
|
-0.14
|
|||||
|
Current Liabilities
|
2.47
|
2.42
|
1.98
|
2.51
|
2.63
|
2.44
|
|||||
|
Total Liabilities
|
41.25
|
40.77
|
39.00
|
37.44
|
35.07
|
34.73
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.40
|
3.25
|
3.28
|
3.15
|
3.20
|
3.26
|
|||||
|
Current Assets
|
37.41
|
37.31
|
35.45
|
33.86
|
31.74
|
31.33
|
|||||
|
Total Assets
|
41.26
|
40.77
|
39.00
|
37.44
|
35.07
|
34.73
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
34.94
|
34.89
|
33.47
|
31.35
|
29.10
|
28.89
|
|||||
|
Contingent Liabilities
|
--
|
10.97
|
10.97
|
2.07
|
1.29
|
1.29
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
-0.14
|
0.54
|
-0.02
|
-0.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
-0.12
|
-0.04
|
--
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
--
|
-0.28
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.27
|
0.22
|
-0.02
|
-0.15
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.10
|
0.46
|
0.73
|
0.87
|
0.05
|
-1.17
|
|||||
|
Cash EPS (₹)
|
0.12
|
0.47
|
0.74
|
0.88
|
0.07
|
-1.14
|
|||||
|
Adjusted Book Value (₹)
|
13.46
|
13.22
|
12.75
|
12.05
|
11.24
|
11.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.05
|
0.19
|
-0.01
|
-0.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.15
|
0.01
|
-0.06
|
-0.11
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.67
|
8.25
|
8.87
|
0.48
|
-9.92
|
|||||
|
ROE (%)
|
0.71
|
3.55
|
5.85
|
7.43
|
0.44
|
-9.92
|
|||||
|
ROA (%)
|
0.86
|
3.33
|
5.50
|
6.93
|
0.41
|
-9.40
|
|||||
|
EBIT Margin (%)
|
-72.09
|
16.53
|
35.80
|
14.71
|
-13.20
|
-59.30
|
|||||
|
Net Margin (%)
|
27.13
|
42.90
|
30.07
|
43.87
|
6.90
|
-88.56
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
84.44
|
34.20
|
79.85
|
11.67
|
-86.45
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.51
|
-74.17
|
96.77
|
82.22
|
-54.05
|
158.24
|
|||||
|
EBIT Growth (%)
|
-18.77
|
-88.07
|
378.83
|
303.08
|
89.77
|
-237.76
|
|||||
|
Net Profit Growth (%)
|
-63.62
|
-36.57
|
-16.10
|
1,664.45
|
104.20
|
-1,698.81
|
|||||
|
EPS Growth (%)
|
-60.72
|
-36.58
|
-16.10
|
1,662.12
|
104.21
|
-1,698.82
|
|||||
|
Book Value Growth (%)
|
--
|
3.74
|
5.76
|
7.26
|
0.44
|
-9.45
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
56.82
|
15.20
|
14.02
|
22.46
|
20.18
|
--
|
|||||
|
Price / Book Value
|
0.52
|
0.53
|
0.80
|
1.61
|
0.18
|
0.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.71
|
11.27
|
9.78
|
18.44
|
40.59
|
-2.81
|
|||||
|
Close Price (₹)
|
6.21
|
7.00
|
10.18
|
19.43
|
1.98
|
2.15
|
|||||
|
High Price (₹)
|
7.07
|
20.57
|
45.45
|
19.58
|
2.15
|
2.19
|
|||||
|
Low Price (₹)
|
4.41
|
6.89
|
10.18
|
1.98
|
1.88
|
2.15
|
|||||
|
Market Cap (₹ Cr)
|
20.06
|
20.20
|
29.38
|
56.07
|
5.71
|
6.20
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.16
|
15.44
|
17.93
|
13.48
|
12.05
|
12.82
|
|||||
|
Quick Ratio
|
12.31
|
12.71
|
15.46
|
12.30
|
9.97
|
9.91
|
|||||
|
Interest Coverage
|
--
|
318.02
|
1,475.80
|
993.40
|
171.44
|
-2,106.91
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
628.84
|
183.48
|
138.50
|
295.72
|
378.39
|
144.47
|
|||||
|
Asset Turnover
|
0.01
|
0.04
|
0.16
|
0.09
|
0.05
|
0.11
|
|||||
|
Receivable days
|
--
|
1,313.51
|
527.05
|
918.67
|
1,264.34
|
368.05
|
|||||
|
Inventory Days
|
--
|
1,297.47
|
229.69
|
485.21
|
1,316.80
|
988.49
|
|||||
|
Payable days
|
--
|
72.36
|
7.66
|
68.33
|
190.76
|
43.52
|
|||||
|
Cash Conversion Cycle
|
--
|
2,538.63
|
749.08
|
1,335.56
|
2,390.38
|
1,313.02
|