J Kumar Infra Peer Comparison

NSE: JKIL | BSE: 532940

₹500.25

₹-4.00 (-0.79%)

As on 28-Aug-2026IST

Market cap

₹3,774 Cr

Revenue (TTM)

₹5,750 Cr

P/E Ratio

9.9

P/B Ratio

1.1

Div. Yield

0.8 %

Edit

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	3,774	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	5,750	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	379.24	1,128.57	765.12	954.14	601.20
Net Margin (%)	6.50	4.10	5.86	12.14	5.81
RoE (%)	11.89	14.91	24.04	4.76	27.06
Price to Earnings	9.91	20.81	31.81	24.14	36.23
Price-To-Book	1.09	2.92	7.44	1.05	8.58

Income Statement (₹ Cr)

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	5,750.35	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	5,836.12	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	4,929.43	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	820.92	2,276.72	656.44	4,182.39	1,057.51
Depreciation	202.68	517.59	13.59	1,206.21	167.25
EBIT	618.25	1,759.13	642.85	2,976.18	890.26
Interest	172.55	460.53	0.03	1,731.17	213.88
Other Income	85.76	165.72	299.38	175.61	164.37
Exceptional Items	-10.86	36.58	80.16	-42.65	0.00
Profit before Tax	520.61	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	141.37	372.33	257.23	423.83	239.55
Profit after Tax	379.24	1,128.57	765.12	954.14	601.20

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	3,368.47	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	-0.11	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	531.80	1,389.99	119.36	29,325.23	179.66
Current Liabilities	2,296.62	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	--	25,572.82	13,343.65	54,009.07	6,196.71

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	1,883.84	3,232.31	893.10	43,085.10	1,193.08
Current Assets	3,722.22	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	--	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	--	4,188.62	0.00	18,991.63	964.11
Net Current Assets	1,425.60	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	--	389.16	2,853.96	360.37	767.67

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	--	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	--	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	--	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	--	595.11	966.62	1,626.86	-267.66

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	--	16.17	39.22	24.75	28.89
ROE (%)	11.89	14.91	24.04	4.76	27.06
ROA (%)	6.39	4.24	5.12	1.77	8.85
EBIT Margin (%)	10.75	6.42	5.04	38.72	8.74
Net Margin (%)	6.50	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-2.47	14.56	3.75	-2.20	8.70
EBIT Growth (%)	-9.94	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-6.91	61.94	30.72	-85.60	46.72
EPS Growth (%)	-4.58	54.09	7.48	-0.36	46.84
Book Value Growth (%)	--	26.77	11.39	44.25	22.74

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	9.70	21.53	34.55	13.85	36.23
Price / Book Value	1.09	2.92	7.44	1.05	8.58
Dividend Yield (%)	0.80	0.79	1.14	1.36	0.24
EV/EBITDA	4.42	11.03	26.06	9.32	20.62
Market Cap (₹ Cr)	--	16,645.34	22,109.97	27,253.93	9,576.25

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.08	0.08	0.00	0.85	0.04
Short term debt to equity ratio	--	0.32	--	0.02	0.42
Current Ratio	1.62	1.25	1.18	1.24	1.25
Quick Ratio	1.48	1.16	1.08	1.14	1.08
Interest Coverage	4.02	4.26	32,980.19	1.80	4.93

	J Kumar Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	25.92	30.70	39.93	2.02	12.71
Asset Turnover	0.97	1.03	0.85	0.14	1.50
Receivable days	--	111.40	90.37	26.12	43.45
Inventory Days	--	22.75	32.97	15.14	26.21
Payable days	--	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	--	-130.50	-4,018.48	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.