J Kumar Infra Peer Comparison

NSE: JKIL | BSE: 532940

₹405.65

₹-5.40 (-1.31%)

As on 30-Oct-2026IST

Market cap

₹3,064 Cr

Revenue (TTM)

₹5,750 Cr

P/E Ratio

P/B Ratio

0.9

Div. Yield

1 %

Edit

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	3,064	23,289	22,807	19,011	18,849
Revenue (₹ Cr)	5,750	10,185	27,380	7,686	12,752
Net Profit (₹ Cr)	379.24	601.20	1,128.57	954.14	765.12
Net Margin (%)	6.50	5.81	4.10	12.14	5.86
RoE (%)	11.89	27.06	14.91	4.76	24.04
Price to Earnings	8.05	38.71	20.07	19.92	25.38
Price-To-Book	0.88	5.91	2.82	0.87	5.94

Income Statement (₹ Cr)

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	5,722.65	10,185.34	27,379.86	7,686.46	12,751.92
Total Income	5,805.34	10,349.71	27,545.58	7,862.07	13,051.30
Total Expenditure	4,905.17	9,127.83	25,103.14	3,504.07	12,095.48
EBITDA	817.48	1,057.51	2,276.72	4,182.39	656.44
Depreciation	200.59	167.25	517.59	1,206.21	13.59
EBIT	616.89	890.26	1,759.13	2,976.18	642.85
Interest	167.21	213.88	460.53	1,731.17	0.03
Other Income	82.69	164.37	165.72	175.61	299.38
Exceptional Items	-12.37	0.00	36.58	-42.65	80.16
Profit before Tax	520.00	840.75	1,500.90	1,377.98	1,022.36
Provision for Tax	141.37	239.55	372.33	423.83	257.23
Profit after Tax	378.63	601.20	1,128.57	954.14	765.12

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	3,362.38	2,399.59	7,776.55	20,948.78	3,017.26
Minority Interest	0.00	-0.03	7.92	0.00	-22.69
Non-Current Liabilities	504.11	179.66	1,389.99	29,325.23	119.36
Current Liabilities	2,277.60	4,507.20	18,590.26	3,779.61	12,938.93
Total Liabilities	--	7,430.53	27,701.73	54,068.33	16,273.78

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	1,845.09	1,193.08	3,232.31	43,085.10	893.10
Current Assets	3,709.20	5,630.54	23,254.09	4,681.71	15,226.44
Total Assets	--	7,430.53	27,701.73	54,068.33	16,273.78
Total Debt*	--	963.12	3,306.96	18,024.88	0.00
Net Current Assets	1,431.59	1,123.34	4,663.83	902.10	2,287.51
Contingent Liabilities	--	875.25	255.42	183.82	3,557.02

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	--	499.78	1,534.38	2,098.03	439.46
Cash Flow from Investing Activities	--	-148.99	-0.32	-909.58	250.06
Cash from Financing Activities	--	-242.51	-1,636.40	-2,701.67	-200.81
Net Cash Inflow / Outflow	--	108.28	-102.34	-1,513.23	488.71

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	--	33.53	18.95	7.72	41.74
ROE (%)	11.88	27.06	14.91	4.76	24.04
ROA (%)	6.44	8.85	4.24	1.77	5.12
EBIT Margin (%)	10.78	8.74	6.42	38.72	5.04
Net Margin (%)	6.52	5.81	4.10	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-2.85	8.70	14.56	-2.20	3.75
EBIT Growth (%)	-10.04	27.32	19.41	12.35	0.84
Net Profit Growth (%)	-6.92	46.72	61.94	-85.60	30.72
EPS Growth (%)	-4.63	46.84	54.09	-0.36	7.48
Book Value Growth (%)	--	30.88	19.39	5.66	21.71

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	7.90	36.06	20.76	11.43	27.56
Price / Book Value	0.89	5.91	2.82	0.87	5.94
Dividend Yield (%)	0.99	0.24	0.82	1.65	1.43
EV/EBITDA	3.66	22.04	10.66	8.35	18.79
Market Cap (₹ Cr)	--	8,771.82	18,060.99	13,352.14	20,927.24

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	0.08	0.04	0.08	0.85	0.00
Short term debt to equity ratio	--	0.34	0.23	0.03	--
Current Ratio	1.63	1.25	1.25	1.24	1.18
Quick Ratio	1.48	1.08	1.16	1.14	1.08
Interest Coverage	4.11	4.93	4.26	1.80	32,980.19

	J Kumar Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	25.95	12.71	30.70	2.02	39.93
Asset Turnover	0.97	1.50	1.03	0.14	0.85
Receivable days	--	41.44	109.07	11.60	115.45
Inventory Days	--	25.30	21.55	16.84	30.70
Payable days	--	230.34	266.90	211.24	8,294.50
Cash Conversion Cycle	--	-163.60	-136.28	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.